SNILS HOLDING AS

0661 OSLO

Finances

Return on Equity

3,22 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	383 000	8 383 000	1 818 000	103 000
Total Assets	11 885 000	11 502 000	3 118 000	3 366 000
Total Equity	11 885 000	11 502 000	3 118 000	1 300 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 000	1 000	6 000	1 000
Operating Profit	−2 000	−1 000	−6 000	−1 000
Financial Income	528 000	8 398 000	1 850 000	150 000
Financial Costs	143 000	14 000	26 000	46 000
Financial Balance	385 000	8 384 000	1 824 000	104 000
Earnings Before Tax	383 000	8 383 000	1 818 000	103 000
Tax	0	0	0	0
Net Income	383 000	8 383 000	1 818 000	103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 563 000	11 461 000	3 003 000	3 353 000
Total Current Assets	8 322 000	41 000	115 000	14 000
Total Assets	11 885 000	11 502 000	3 118 000	3 366 000
Total Retained Equity	10 885 000	10 502 000	2 118 000	300 000
Total Equity	11 885 000	11 502 000	3 118 000	1 300 000
Total Long-Term Debt	0	0	0	2 020 000
Total Current Debt	0	0	0	46 000
Total Equity and Debt	11 885 000	11 502 000	3 118 000	3 366 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	1 000	6 000	1 000
Operating Profit	−2 000	−1 000	−6 000	−1 000
Financial Income	528 000	8 398 000	1 850 000	150 000
Financial Costs	143 000	14 000	26 000	46 000
Financial Balance	385 000	8 384 000	1 824 000	104 000
Dividends	0	0	0	0
Net Income	383 000	8 383 000	1 818 000	103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 563 000	11 461 000	3 003 000	3 353 000
Total Fixed Assets	3 563 000	11 461 000	3 003 000	3 353 000
Stock	0	0	0	0
Total Investments	2 991 000	0	0	0
Cash, Bank	5 332 000	41 000	42 000	14 000
Total Current Assets	8 322 000	41 000	115 000	14 000
Total Assets	11 885 000	11 502 000	3 118 000	3 366 000
Total Equity	11 885 000	11 502 000	3 118 000	1 300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 020 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	46 000
Total Current Debt	0	0	0	46 000
Total Equity and Debt	11 885 000	11 502 000	3 118 000	3 366 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,22 %	72,88 %	58,31 %	7,92 %
Debt-to-Equity Ratio	0	0	0	1,55
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	0,3
Quick Ratio	-	-	-	0,3
Equity Ratio	1	1	1	0,39
Gross Profit Margin	-	-	-	-