ØYELEGE BJARGHOV AS

9014 TROMSØ

Finances

Return on Equity

20,55 %

Current Ratio

4,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 855 000	4 788 000	4 245 000	4 225 000
Net Income	1 801 000	1 863 000	1 511 000	1 642 000
Total Assets	10 907 000	8 850 000	7 852 000	6 726 000
Total Equity	8 766 000	8 065 000	7 102 000	6 091 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 855 000	4 788 000	4 245 000	4 225 000
Expenditure	2 547 000	2 397 000	2 420 000	2 113 000
Operating Profit	2 309 000	2 390 000	1 824 000	2 112 000
Financial Income	43 000	11 000	95 000	162 000
Financial Costs	0	0	0	190 000
Financial Balance	43 000	11 000	95 000	−28 000
Earnings Before Tax	2 352 000	2 401 000	1 920 000	2 083 000
Tax	550 000	539 000	409 000	441 000
Net Income	1 801 000	1 863 000	1 511 000	1 642 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 398 000	1 710 000	2 023 000	2 878 000
Total Current Assets	9 509 000	7 139 000	5 828 000	3 848 000
Total Assets	10 907 000	8 850 000	7 852 000	6 726 000
Total Retained Equity	8 736 000	8 035 000	7 072 000	6 061 000
Total Equity	8 766 000	8 065 000	7 102 000	6 091 000
Total Long-Term Debt	0	0	19 000	37 000
Total Current Debt	2 141 000	785 000	731 000	598 000
Total Equity and Debt	10 907 000	8 850 000	7 852 000	6 726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 855 000	4 788 000	4 193 000	3 917 000
Other Income	0	0	52 000	308 000
Revenue	4 855 000	4 788 000	4 245 000	4 225 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 259 000	1 016 000	882 000	923 000
Depreciation	313 000	313 000	313 000	281 000
Impairment	0	0	0	0
Expenditure	2 547 000	2 397 000	2 420 000	2 113 000
Operating Profit	2 309 000	2 390 000	1 824 000	2 112 000
Financial Income	43 000	11 000	95 000	162 000
Financial Costs	0	0	0	190 000
Financial Balance	43 000	11 000	95 000	−28 000
Dividends	1 100 000	900 000	500 000	500 000
Net Income	1 801 000	1 863 000	1 511 000	1 642 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	380 000	693 000	1 006 000	1 318 000
Total Tangible Assets	380 000	693 000	1 006 000	1 318 000
Total Fiancial Fixed Assets	1 018 000	1 018 000	1 018 000	1 559 000
Total Fixed Assets	1 398 000	1 710 000	2 023 000	2 878 000
Stock	0	0	0	0
Total Investments	5 022 000	5 006 000	3 006 000	0
Cash, Bank	4 280 000	2 060 000	2 738 000	3 336 000
Total Current Assets	9 509 000	7 139 000	5 828 000	3 848 000
Total Assets	10 907 000	8 850 000	7 852 000	6 726 000
Total Equity	8 766 000	8 065 000	7 102 000	6 091 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	19 000	37 000
Creditors	154 000	2 000	102 000	−1 000
Unpaid Taxes	86 000	0	70 000	62 000
Dividends	1 100 000	900 000	500 000	500 000
Other Current Debt	251 000	225 000	131 000	133 000
Total Current Debt	2 141 000	785 000	731 000	598 000
Total Equity and Debt	10 907 000	8 850 000	7 852 000	6 726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,55 %	23,1 %	21,28 %	26,96 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	47,56 %	49,92 %	42,97 %	49,99 %
Current Ratio	4,44	9,09	7,97	6,43
Quick Ratio	4,44	9,09	7,97	6,43
Equity Ratio	0,8	0,91	0,9	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %