HARALD S. EIENDOM AS

8300 SVOLVÆR

Finances

Share Ownership

Return on Equity

−31,23 %

Current Ratio

0,73

Debt-to-Equity Ratio

3,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 321 000	4 225 000	1 826 000	4 380 000
Net Income	−1 038 000	1 144 000	−51 000	831 000
Total Assets	15 611 000	16 945 000	19 160 000	19 961 000
Total Equity	3 324 000	4 562 000	4 618 000	4 869 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 321 000	4 225 000	1 826 000	4 380 000
Expenditure	2 281 000	2 467 000	1 548 000	2 751 000
Operating Profit	−960 000	1 758 000	278 000	1 628 000
Financial Income	35 000	15 000	21 000	35 000
Financial Costs	406 000	306 000	364 000	597 000
Financial Balance	−371 000	−291 000	−343 000	−562 000
Earnings Before Tax	−1 331 000	1 467 000	−65 000	1 066 000
Tax	−293 000	323 000	−14 000	234 000
Net Income	−1 038 000	1 144 000	−51 000	831 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 009 000	14 072 000	18 146 000	18 386 000
Total Current Assets	602 000	2 872 000	1 014 000	1 576 000
Total Assets	15 611 000	16 945 000	19 160 000	19 961 000
Total Retained Equity	3 124 000	4 362 000	4 418 000	4 669 000
Total Equity	3 324 000	4 562 000	4 618 000	4 869 000
Total Long-Term Debt	11 465 000	11 606 000	13 725 000	14 147 000
Total Current Debt	822 000	777 000	817 000	945 000
Total Equity and Debt	15 611 000	16 945 000	19 160 000	19 961 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 321 000	4 225 000	1 826 000	4 380 000
Revenue	1 321 000	4 225 000	1 826 000	4 380 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	120 000	98 000	102 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 281 000	2 467 000	1 548 000	2 751 000
Operating Profit	−960 000	1 758 000	278 000	1 628 000
Financial Income	35 000	15 000	21 000	35 000
Financial Costs	406 000	306 000	364 000	597 000
Financial Balance	−371 000	−291 000	−343 000	−562 000
Dividends	200 000	200 000	200 000	200 000
Net Income	−1 038 000	1 144 000	−51 000	831 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 009 000	14 072 000	18 146 000	18 386 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 009 000	14 072 000	18 146 000	18 386 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 009 000	14 072 000	18 146 000	18 386 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	537 000	2 789 000	863 000	1 317 000
Total Current Assets	602 000	2 872 000	1 014 000	1 576 000
Total Assets	15 611 000	16 945 000	19 160 000	19 961 000
Total Equity	3 324 000	4 562 000	4 618 000	4 869 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 465 000	11 606 000	13 725 000	14 147 000
Creditors	506 000	441 000	451 000	345 000
Unpaid Taxes	0	0	1 000	4 000
Dividends	200 000	200 000	200 000	200 000
Other Current Debt	116 000	114 000	107 000	325 000
Total Current Debt	822 000	777 000	817 000	945 000
Total Equity and Debt	15 611 000	16 945 000	19 160 000	19 961 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−31,23 %	25,08 %	−1,1 %	17,07 %
Debt-to-Equity Ratio	3,45	2,54	2,97	2,91
Operating Profit Margin	−72,67 %	41,61 %	15,22 %	37,17 %
Current Ratio	0,73	3,7	1,24	1,67
Quick Ratio	0,73	3,7	1,24	1,67
Equity Ratio	0,21	0,27	0,24	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %