company

PROXIMA AS

4014 STAVANGER

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−50 %

Current Ratio

2,67

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	65 000	80 000	30 000	0
Net Income	−15 000	56 000	24 000	−10 000
Total Assets	39 000	60 000	21 000	19 000
Total Equity	30 000	45 000	−11 000	−35 000

Income (NOK)	2022	2021	2020	2019
Revenue	65 000	80 000	30 000	0
Expenditure	80 000	43 000	3 000	10 000
Operating Profit	−15 000	37 000	27 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−15 000	37 000	27 000	−10 000
Tax	0	−19 000	4 000	0
Net Income	−15 000	56 000	24 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	15 000	18 000	18 000
Total Current Assets	24 000	45 000	3 000	1 000
Total Assets	39 000	60 000	21 000	19 000
Total Retained Equity	0	15 000	−41 000	−65 000
Total Equity	30 000	45 000	−11 000	−35 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	14 000	32 000	54 000
Total Equity and Debt	39 000	60 000	21 000	19 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	65 000	80 000	30 000	0
Other Income	0	0	0	0
Revenue	65 000	80 000	30 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	21 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	80 000	43 000	3 000	10 000
Operating Profit	−15 000	37 000	27 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−15 000	56 000	24 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	15 000	18 000	18 000
Total Fixed Assets	15 000	15 000	18 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	45 000	3 000	1 000
Total Current Assets	24 000	45 000	3 000	1 000
Total Assets	39 000	60 000	21 000	19 000
Total Equity	30 000	45 000	−11 000	−35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	9 000	4 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	0	2 000	0	25 000
Total Current Debt	9 000	14 000	32 000	54 000
Total Equity and Debt	39 000	60 000	21 000	19 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−50 %	124,44 %	−218,18 %	28,57 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	−23,08 %	46,25 %	90 %	-
Current Ratio	2,67	3,21	0,09	0,02
Quick Ratio	2,67	3,21	0,09	0,02
Equity Ratio	0,77	0,75	−0,52	−1,84
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English