SOELHA EIENDOM AS

1634 GAMLE FREDRIKSTAD

Finances

Return on Equity

7,38 %

Current Ratio

2,29

Debt-to-Equity Ratio

2,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	443 000	422 000	449 000	440 000
Net Income	122 000	146 000	90 000	158 000
Total Assets	5 949 000	5 450 000	5 420 000	5 331 000
Total Equity	1 654 000	1 532 000	1 387 000	1 297 000

Income (NOK)	2022	2021	2020	2019
Revenue	443 000	422 000	449 000	440 000
Expenditure	170 000	148 000	226 000	96 000
Operating Profit	273 000	274 000	223 000	344 000
Financial Income	0	0	0	0
Financial Costs	112 000	87 000	108 000	142 000
Financial Balance	−112 000	−87 000	−108 000	−142 000
Earnings Before Tax	162 000	187 000	115 000	203 000
Tax	40 000	41 000	25 000	45 000
Net Income	122 000	146 000	90 000	158 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 800 000	5 300 000	5 300 000	5 300 000
Total Current Assets	149 000	150 000	120 000	30 000
Total Assets	5 949 000	5 450 000	5 420 000	5 331 000
Total Retained Equity	1 034 000	912 000	766 000	676 000
Total Equity	1 654 000	1 532 000	1 387 000	1 297 000
Total Long-Term Debt	4 229 000	3 867 000	4 004 000	3 976 000
Total Current Debt	65 000	51 000	29 000	58 000
Total Equity and Debt	5 949 000	5 450 000	5 420 000	5 331 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	443 000	422 000	449 000	440 000
Revenue	443 000	422 000	449 000	440 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	170 000	148 000	226 000	96 000
Operating Profit	273 000	274 000	223 000	344 000
Financial Income	0	0	0	0
Financial Costs	112 000	87 000	108 000	142 000
Financial Balance	−112 000	−87 000	−108 000	−142 000
Dividends	0	0	0	0
Net Income	122 000	146 000	90 000	158 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 725 000	4 725 000	4 725 000	4 725 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 725 000	4 725 000	4 725 000	4 725 000
Total Fiancial Fixed Assets	1 075 000	575 000	575 000	575 000
Total Fixed Assets	5 800 000	5 300 000	5 300 000	5 300 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	119 000	96 000	11 000
Total Current Assets	149 000	150 000	120 000	30 000
Total Assets	5 949 000	5 450 000	5 420 000	5 331 000
Total Equity	1 654 000	1 532 000	1 387 000	1 297 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 229 000	3 867 000	4 004 000	3 976 000
Creditors	3 000	6 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	3 000	4 000	13 000
Total Current Debt	65 000	51 000	29 000	58 000
Total Equity and Debt	5 949 000	5 450 000	5 420 000	5 331 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,38 %	9,53 %	6,49 %	12,18 %
Debt-to-Equity Ratio	2,56	2,52	2,89	3,07
Operating Profit Margin	61,63 %	64,93 %	49,67 %	78,18 %
Current Ratio	2,29	2,94	4,14	0,52
Quick Ratio	2,29	2,94	4,14	0,52
Equity Ratio	0,28	0,28	0,26	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %