JH ANDERSEN BYGG AS

4307 SANDNES

Finances

Return on Equity

−0,72 %

Current Ratio

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	307 000	864 000
Net Income	−11 000	1 327 000	7 000	22 000
Total Assets	1 854 000	2 470 000	1 876 000	352 000
Total Equity	1 531 000	1 542 000	215 000	208 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	307 000	864 000
Expenditure	14 000	13 000	297 000	836 000
Operating Profit	−14 000	−13 000	10 000	28 000
Financial Income	0	1 345 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	1 345 000	−1 000	0
Earnings Before Tax	−13 000	1 333 000	9 000	28 000
Tax	−3 000	6 000	2 000	7 000
Net Income	−11 000	1 327 000	7 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 797 000	1 794 000	1 795 000	61 000
Total Current Assets	57 000	676 000	81 000	292 000
Total Assets	1 854 000	2 470 000	1 876 000	352 000
Total Retained Equity	1 501 000	1 512 000	185 000	178 000
Total Equity	1 531 000	1 542 000	215 000	208 000
Total Long-Term Debt	321 000	921 000	1 621 000	0
Total Current Debt	1 000	7 000	40 000	144 000
Total Equity and Debt	1 854 000	2 470 000	1 876 000	352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	288 000	864 000
Other Income	0	0	18 000	0
Revenue	0	0	307 000	864 000
Cost of Goods Sold	0	0	129 000	491 000
Salary Costs	0	−7 000	105 000	209 000
Depreciation	0	0	6 000	24 000
Impairment	0	0	0	0
Expenditure	14 000	13 000	297 000	836 000
Operating Profit	−14 000	−13 000	10 000	28 000
Financial Income	0	1 345 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	1 345 000	−1 000	0
Dividends	0	0	0	0
Net Income	−11 000	1 327 000	7 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	0	1 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	58 000
Total Tangible Assets	0	0	0	58 000
Total Fiancial Fixed Assets	1 794 000	1 794 000	1 794 000	0
Total Fixed Assets	1 797 000	1 794 000	1 795 000	61 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	54 000	56 000	72 000	206 000
Total Current Assets	57 000	676 000	81 000	292 000
Total Assets	1 854 000	2 470 000	1 876 000	352 000
Total Equity	1 531 000	1 542 000	215 000	208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	321 000	921 000	1 621 000	0
Creditors	1 000	2 000	1 000	46 000
Unpaid Taxes	0	0	32 000	83 000
Dividends	0	0	0	0
Other Current Debt	0	0	7 000	16 000
Total Current Debt	1 000	7 000	40 000	144 000
Total Equity and Debt	1 854 000	2 470 000	1 876 000	352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,72 %	86,06 %	3,26 %	10,58 %
Debt-to-Equity Ratio	0,21	0,6	7,54	0
Operating Profit Margin	-	-	3,26 %	3,24 %
Current Ratio	57	96,57	2,03	2,03
Quick Ratio	57	96,57	2,03	2,03
Equity Ratio	0,83	0,62	0,11	0,59
Gross Profit Margin	-	-	57,98 %	43,17 %