STIGMO EIENDOM AS

8622 MO I RANA

Finances

Share Ownership

Return on Equity

14,25 %

Current Ratio

1,14

Debt-to-Equity Ratio

4,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 753 000	2 622 000	2 600 000	2 559 000
Net Income	646 000	205 000	278 000	492 000
Total Assets	25 280 000	26 097 000	24 566 000	25 455 000
Total Equity	4 532 000	3 886 000	3 681 000	3 403 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 753 000	2 622 000	2 600 000	2 559 000
Expenditure	1 231 000	1 810 000	1 677 000	1 221 000
Operating Profit	1 522 000	812 000	923 000	1 338 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	696 000	549 000	570 000	710 000
Financial Balance	−693 000	−546 000	−567 000	−707 000
Earnings Before Tax	828 000	266 000	357 000	631 000
Tax	182 000	60 000	78 000	139 000
Net Income	646 000	205 000	278 000	492 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 582 000	25 458 000	23 890 000	24 815 000
Total Current Assets	698 000	638 000	676 000	640 000
Total Assets	25 280 000	26 097 000	24 566 000	25 455 000
Total Retained Equity	2 990 000	2 344 000	2 139 000	1 861 000
Total Equity	4 532 000	3 886 000	3 681 000	3 403 000
Total Long-Term Debt	20 136 000	21 895 000	19 961 000	21 537 000
Total Current Debt	612 000	316 000	924 000	515 000
Total Equity and Debt	25 280 000	26 097 000	24 566 000	25 455 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 753 000	2 622 000	2 600 000	2 559 000
Revenue	2 753 000	2 622 000	2 600 000	2 559 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	992 000	979 000	925 000	925 000
Impairment	0	0	0	0
Expenditure	1 231 000	1 810 000	1 677 000	1 221 000
Operating Profit	1 522 000	812 000	923 000	1 338 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	696 000	549 000	570 000	710 000
Financial Balance	−693 000	−546 000	−567 000	−707 000
Dividends	0	0	0	0
Net Income	646 000	205 000	278 000	492 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 866 000	24 289 000	22 269 000	22 741 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	717 000	1 169 000	1 622 000	2 074 000
Total Tangible Assets	24 582 000	25 458 000	23 890 000	24 815 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 582 000	25 458 000	23 890 000	24 815 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	604 000	593 000	652 000	625 000
Total Current Assets	698 000	638 000	676 000	640 000
Total Assets	25 280 000	26 097 000	24 566 000	25 455 000
Total Equity	4 532 000	3 886 000	3 681 000	3 403 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 136 000	21 895 000	19 961 000	21 537 000
Creditors	110 000	74 000	126 000	50 000
Unpaid Taxes	90 000	94 000	89 000	98 000
Dividends	0	0	0	0
Other Current Debt	169 000	45 000	602 000	220 000
Total Current Debt	612 000	316 000	924 000	515 000
Total Equity and Debt	25 280 000	26 097 000	24 566 000	25 455 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,25 %	5,28 %	7,55 %	14,46 %
Debt-to-Equity Ratio	4,44	5,63	5,42	6,33
Operating Profit Margin	55,29 %	30,97 %	35,5 %	52,29 %
Current Ratio	1,14	2,02	0,73	1,24
Quick Ratio	1,14	2,02	0,73	1,24
Equity Ratio	0,18	0,15	0,15	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %