KRO EIENDOM AS

9024 TOMASJORD

Finances

Share Ownership

Return on Equity

−8,59 %

Current Ratio

1,95

Debt-to-Equity Ratio

1,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 106 000	1 152 000	557 000	600 000
Net Income	−598 000	−6 224 000	−565 000	33 000
Total Assets	16 176 000	13 893 000	8 904 000	8 204 000
Total Equity	6 960 000	835 000	5 911 000	5 964 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 106 000	1 152 000	557 000	600 000
Expenditure	1 446 000	8 935 000	1 207 000	458 000
Operating Profit	−340 000	−7 783 000	−651 000	142 000
Financial Income	0	0	3 000	2 000
Financial Costs	426 000	197 000	75 000	100 000
Financial Balance	−426 000	−197 000	−72 000	−98 000
Earnings Before Tax	−766 000	−7 980 000	−723 000	45 000
Tax	−169 000	−1 756 000	−159 000	12 000
Net Income	−598 000	−6 224 000	−565 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 760 000	12 398 000	8 196 000	6 332 000
Total Current Assets	2 416 000	1 495 000	708 000	1 873 000
Total Assets	16 176 000	13 893 000	8 904 000	8 204 000
Total Retained Equity	−1 545 000	−2 765 000	2 311 000	2 364 000
Total Equity	6 960 000	835 000	5 911 000	5 964 000
Total Long-Term Debt	7 976 000	7 223 000	1 967 000	1 985 000
Total Current Debt	1 239 000	5 836 000	1 026 000	255 000
Total Equity and Debt	16 176 000	13 893 000	8 904 000	8 204 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 106 000	1 152 000	557 000	600 000
Revenue	1 106 000	1 152 000	557 000	600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	215 000	126 000	99 000	83 000
Impairment	0	0	0	0
Expenditure	1 446 000	8 935 000	1 207 000	458 000
Operating Profit	−340 000	−7 783 000	−651 000	142 000
Financial Income	0	0	3 000	2 000
Financial Costs	426 000	197 000	75 000	100 000
Financial Balance	−426 000	−197 000	−72 000	−98 000
Dividends	0	0	0	0
Net Income	−598 000	−6 224 000	−565 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 105 000	1 449 000	18 000	3 000
Real Eastate	11 168 000	10 890 000	8 045 000	6 120 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	58 000	133 000	209 000
Total Tangible Assets	11 182 000	10 949 000	8 178 000	6 328 000
Total Fiancial Fixed Assets	1 472 000	0	0	0
Total Fixed Assets	13 760 000	12 398 000	8 196 000	6 332 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	23 000	48 000	512 000
Total Current Assets	2 416 000	1 495 000	708 000	1 873 000
Total Assets	16 176 000	13 893 000	8 904 000	8 204 000
Total Equity	6 960 000	835 000	5 911 000	5 964 000
Short-Term Group Debt	0	4 457 000	200 000	0
Total Long-Term Debt	7 976 000	7 223 000	1 967 000	1 985 000
Creditors	103 000	480 000	820 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 136 000	899 000	6 000	12 000
Total Current Debt	1 239 000	5 836 000	1 026 000	255 000
Total Equity and Debt	16 176 000	13 893 000	8 904 000	8 204 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,59 %	−745,39 %	−9,56 %	0,55 %
Debt-to-Equity Ratio	1,15	8,65	0,33	0,33
Operating Profit Margin	−30,74 %	−675,61 %	−116,88 %	23,67 %
Current Ratio	1,95	0,26	0,69	7,35
Quick Ratio	1,95	0,26	0,69	7,35
Equity Ratio	0,43	0,06	0,66	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %