FRALMA INVEST AS

2317 HAMAR

Finances

Return on Equity

15,97 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−19 000	−19 000	−16 000	−16 000
Total Assets	500 000	502 000	504 000	504 000
Total Equity	−119 000	−99 000	−81 000	−65 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	19 000	16 000	16 000
Operating Profit	−19 000	−19 000	−16 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−19 000	−19 000	−16 000	−16 000
Tax	0	0	0	0
Net Income	−19 000	−19 000	−16 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	498 000	498 000	498 000	498 000
Total Current Assets	2 000	4 000	6 000	6 000
Total Assets	500 000	502 000	504 000	504 000
Total Retained Equity	−149 000	−129 000	−111 000	−95 000
Total Equity	−119 000	−99 000	−81 000	−65 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	619 000	601 000	584 000	568 000
Total Equity and Debt	500 000	502 000	504 000	504 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	19 000	16 000	16 000
Operating Profit	−19 000	−19 000	−16 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−19 000	−19 000	−16 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	498 000	498 000	498 000	498 000
Total Fixed Assets	498 000	498 000	498 000	498 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	4 000	6 000	6 000
Total Current Assets	2 000	4 000	6 000	6 000
Total Assets	500 000	502 000	504 000	504 000
Total Equity	−119 000	−99 000	−81 000	−65 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	619 000	601 000	584 000	568 000
Total Current Debt	619 000	601 000	584 000	568 000
Total Equity and Debt	500 000	502 000	504 000	504 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,97 %	19,19 %	19,75 %	24,62 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,01	0,01	0,01
Quick Ratio	0	0,01	0,01	0,01
Equity Ratio	−0,24	−0,2	−0,16	−0,13
Gross Profit Margin	-	-	-	-