WAMA NORGE AS

0271 OSLO

Finances

Share Ownership

Return on Equity

37,04 %

Current Ratio

0,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 041 000	2 173 000	1 698 000	1 597 000
Net Income	40 000	12 000	185 000	66 000
Total Assets	224 000	367 000	263 000	47 000
Total Equity	108 000	68 000	56 000	−129 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 041 000	2 173 000	1 698 000	1 597 000
Expenditure	991 000	2 145 000	1 497 000	1 528 000
Operating Profit	50 000	27 000	201 000	69 000
Financial Income	0	0	2 000	0
Financial Costs	0	9 000	9 000	4 000
Financial Balance	0	−9 000	−7 000	−4 000
Earnings Before Tax	50 000	19 000	194 000	66 000
Tax	10 000	7 000	9 000	0
Net Income	40 000	12 000	185 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	152 000	190 000	253 000	0
Total Current Assets	73 000	178 000	10 000	47 000
Total Assets	224 000	367 000	263 000	47 000
Total Retained Equity	78 000	38 000	26 000	−159 000
Total Equity	108 000	68 000	56 000	−129 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	117 000	299 000	207 000	176 000
Total Equity and Debt	224 000	367 000	263 000	47 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 041 000	2 173 000	1 698 000	1 597 000
Other Income	0	0	0	0
Revenue	1 041 000	2 173 000	1 698 000	1 597 000
Cost of Goods Sold	553 000	1 576 000	561 000	482 000
Salary Costs	0	8 000	447 000	405 000
Depreciation	38 000	63 000	63 000	0
Impairment	0	0	0	0
Expenditure	991 000	2 145 000	1 497 000	1 528 000
Operating Profit	50 000	27 000	201 000	69 000
Financial Income	0	0	2 000	0
Financial Costs	0	9 000	9 000	4 000
Financial Balance	0	−9 000	−7 000	−4 000
Dividends	0	0	0	0
Net Income	40 000	12 000	185 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	152 000	190 000	253 000	0
Total Tangible Assets	152 000	190 000	253 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	152 000	190 000	253 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	52 000	8 000	47 000
Total Current Assets	73 000	178 000	10 000	47 000
Total Assets	224 000	367 000	263 000	47 000
Total Equity	108 000	68 000	56 000	−129 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	69 000	147 000	24 000	72 000
Unpaid Taxes	12 000	106 000	135 000	69 000
Dividends	0	0	0	0
Other Current Debt	26 000	39 000	39 000	35 000
Total Current Debt	117 000	299 000	207 000	176 000
Total Equity and Debt	224 000	367 000	263 000	47 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,04 %	17,65 %	330,36 %	−51,16 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	4,8 %	1,24 %	11,84 %	4,32 %
Current Ratio	0,62	0,6	0,05	0,27
Quick Ratio	0,62	0,6	0,05	0,27
Equity Ratio	0,48	0,19	0,21	−2,74
Gross Profit Margin	46,88 %	27,47 %	66,96 %	69,82 %