company

IPSUS AS

1462 FJELLHAMAR

Finances

Share Ownership

Return on Equity

4,62 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	100 000	118 000
Net Income	65 000	−34 000	284 000	−302 000
Total Assets	1 431 000	1 358 000	1 789 000	1 499 000
Total Equity	1 406 000	1 342 000	1 405 000	1 121 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	100 000	118 000
Expenditure	50 000	104 000	108 000	118 000
Operating Profit	−50 000	−104 000	−8 000	1 000
Financial Income	116 000	85 000	17 000	19 000
Financial Costs	1 000	15 000	−274 000	321 000
Financial Balance	115 000	70 000	291 000	−302 000
Earnings Before Tax	65 000	−34 000	284 000	−302 000
Tax	0	0	0	0
Net Income	65 000	−34 000	284 000	−302 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	602 000	318 000
Total Current Assets	1 431 000	1 358 000	1 187 000	1 181 000
Total Assets	1 431 000	1 358 000	1 789 000	1 499 000
Total Retained Equity	1 376 000	1 312 000	1 375 000	1 091 000
Total Equity	1 406 000	1 342 000	1 405 000	1 121 000
Total Long-Term Debt	25 000	16 000	367 000	353 000
Total Current Debt	0	0	17 000	24 000
Total Equity and Debt	1 431 000	1 358 000	1 789 000	1 499 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	100 000	118 000
Other Income	0	0	0	0
Revenue	0	0	100 000	118 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	4 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	104 000	108 000	118 000
Operating Profit	−50 000	−104 000	−8 000	1 000
Financial Income	116 000	85 000	17 000	19 000
Financial Costs	1 000	15 000	−274 000	321 000
Financial Balance	115 000	70 000	291 000	−302 000
Dividends	0	30 000	0	0
Net Income	65 000	−34 000	284 000	−302 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	602 000	318 000
Total Fixed Assets	0	0	602 000	318 000
Stock	0	0	0	0
Total Investments	184 000	185 000	0	0
Cash, Bank	97 000	166 000	1 187 000	1 179 000
Total Current Assets	1 431 000	1 358 000	1 187 000	1 181 000
Total Assets	1 431 000	1 358 000	1 789 000	1 499 000
Total Equity	1 406 000	1 342 000	1 405 000	1 121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 000	16 000	367 000	353 000
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	17 000	22 000
Dividends	0	30 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	17 000	24 000
Total Equity and Debt	1 431 000	1 358 000	1 789 000	1 499 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,62 %	−2,53 %	20,21 %	−26,94 %
Debt-to-Equity Ratio	0,02	0,01	0,26	0,31
Operating Profit Margin	-	-	−8 %	0,85 %
Current Ratio	-	-	69,82	49,21
Quick Ratio	-	-	69,82	49,21
Equity Ratio	0,98	0,99	0,79	0,75
Gross Profit Margin	-	-	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English