VIEW AS

1453 BJØRNEMYR

Finances

Share Ownership

Return on Equity

18,34 %

Current Ratio

5,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 025 000	3 002 000	1 109 000	3 222 000
Net Income	696 000	738 000	−762 000	818 000
Total Assets	4 575 000	3 835 000	2 697 000	3 834 000
Total Equity	3 796 000	3 100 000	2 362 000	3 123 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 025 000	3 002 000	1 109 000	3 222 000
Expenditure	2 128 000	2 053 000	2 084 000	2 175 000
Operating Profit	898 000	949 000	−975 000	1 047 000
Financial Income	0	0	1 000	2 000
Financial Costs	1 000	2 000	2 000	0
Financial Balance	−1 000	−2 000	−1 000	2 000
Earnings Before Tax	896 000	947 000	−976 000	1 049 000
Tax	200 000	209 000	−214 000	231 000
Net Income	696 000	738 000	−762 000	818 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 575 000	3 835 000	2 697 000	3 834 000
Total Assets	4 575 000	3 835 000	2 697 000	3 834 000
Total Retained Equity	3 772 000	3 076 000	2 338 000	3 099 000
Total Equity	3 796 000	3 100 000	2 362 000	3 123 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	779 000	735 000	335 000	711 000
Total Equity and Debt	4 575 000	3 835 000	2 697 000	3 834 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 025 000	3 002 000	1 109 000	3 222 000
Other Income	0	0	0	0
Revenue	3 025 000	3 002 000	1 109 000	3 222 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 966 000	1 961 000	1 937 000	2 003 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 128 000	2 053 000	2 084 000	2 175 000
Operating Profit	898 000	949 000	−975 000	1 047 000
Financial Income	0	0	1 000	2 000
Financial Costs	1 000	2 000	2 000	0
Financial Balance	−1 000	−2 000	−1 000	2 000
Dividends	0	0	0	154 000
Net Income	696 000	738 000	−762 000	818 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 943 000	3 246 000	2 326 000	3 251 000
Total Current Assets	4 575 000	3 835 000	2 697 000	3 834 000
Total Assets	4 575 000	3 835 000	2 697 000	3 834 000
Total Equity	3 796 000	3 100 000	2 362 000	3 123 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	0	1 000
Unpaid Taxes	398 000	351 000	159 000	304 000
Dividends	0	0	0	154 000
Other Current Debt	176 000	176 000	176 000	176 000
Total Current Debt	779 000	735 000	335 000	711 000
Total Equity and Debt	4 575 000	3 835 000	2 697 000	3 834 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,34 %	23,81 %	−32,26 %	26,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,69 %	31,61 %	−87,92 %	32,5 %
Current Ratio	5,87	5,22	8,05	5,39
Quick Ratio	5,87	5,22	8,05	5,39
Equity Ratio	0,83	0,81	0,88	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %