company

SAMEIET DRAMMENSVEIEN 91

0179 OSLO

Finances

Share Ownership

Return on Equity

42,48 %

Current Ratio

10

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	955 000	853 000	2 639 000	1 376 000
Net Income	226 000	−70 000	1 762 000	−2 182 000
Total Assets	590 000	359 000	466 000	2 172 000
Total Equity	532 000	305 000	376 000	616 000

Income (NOK)	2022	2021	2020	2019
Revenue	955 000	853 000	2 639 000	1 376 000
Expenditure	731 000	918 000	842 000	3 542 000
Operating Profit	224 000	−66 000	1 796 000	−2 165 000
Financial Income	7 000	6 000	7 000	5 000
Financial Costs	5 000	11 000	41 000	22 000
Financial Balance	2 000	−5 000	−34 000	−17 000
Earnings Before Tax	226 000	−70 000	1 762 000	−2 182 000
Tax	0	0	0	0
Net Income	226 000	−70 000	1 762 000	−2 182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	2 002 000
Total Current Assets	590 000	359 000	466 000	169 000
Total Assets	590 000	359 000	466 000	2 172 000
Total Retained Equity	532 000	305 000	376 000	616 000
Total Equity	532 000	305 000	376 000	616 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	59 000	54 000	90 000	1 556 000
Total Equity and Debt	590 000	359 000	466 000	2 172 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	955 000	853 000	2 639 000	1 376 000
Revenue	955 000	853 000	2 639 000	1 376 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	22 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	731 000	918 000	842 000	3 542 000
Operating Profit	224 000	−66 000	1 796 000	−2 165 000
Financial Income	7 000	6 000	7 000	5 000
Financial Costs	5 000	11 000	41 000	22 000
Financial Balance	2 000	−5 000	−34 000	−17 000
Dividends	0	0	0	0
Net Income	226 000	−70 000	1 762 000	−2 182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	2 002 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	2 002 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	2 002 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	562 000	334 000	447 000	86 000
Total Current Assets	590 000	359 000	466 000	169 000
Total Assets	590 000	359 000	466 000	2 172 000
Total Equity	532 000	305 000	376 000	616 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	56 000	0	88 000	260 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	54 000	2 000	3 000
Total Current Debt	59 000	54 000	90 000	1 556 000
Total Equity and Debt	590 000	359 000	466 000	2 172 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,48 %	−22,95 %	468,62 %	−354,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,46 %	−7,74 %	68,06 %	−157,34 %
Current Ratio	10	6,65	5,18	0,11
Quick Ratio	10	6,65	5,18	0,11
Equity Ratio	0,9	0,85	0,81	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English