AMP MUSIC & RECORDS AS

0175 OSLO

Finances

Share Ownership

Return on Equity

127,05 %

Current Ratio

0,69

Debt-to-Equity Ratio

−0,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 028 000	1 185 000	602 000	815 000
Net Income	−357 000	111 000	−81 000	−722 000
Total Assets	245 000	282 000	135 000	202 000
Total Equity	−281 000	77 000	−34 000	−223 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 028 000	1 185 000	602 000	815 000
Expenditure	1 391 000	1 073 000	681 000	1 537 000
Operating Profit	−362 000	113 000	−80 000	−722 000
Financial Income	5 000	1 000	1 000	0
Financial Costs	0	3 000	2 000	0
Financial Balance	5 000	−2 000	−1 000	0
Earnings Before Tax	−357 000	111 000	−81 000	−722 000
Tax	0	0	0	0
Net Income	−357 000	111 000	−81 000	−722 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	23 000	23 000
Total Current Assets	245 000	282 000	112 000	179 000
Total Assets	245 000	282 000	135 000	202 000
Total Retained Equity	−311 000	47 000	−64 000	−253 000
Total Equity	−281 000	77 000	−34 000	−223 000
Total Long-Term Debt	169 000	0	0	0
Total Current Debt	356 000	205 000	169 000	425 000
Total Equity and Debt	245 000	282 000	135 000	202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 028 000	1 185 000	602 000	500 000
Other Income	0	0	0	315 000
Revenue	1 028 000	1 185 000	602 000	815 000
Cost of Goods Sold	470 000	274 000	208 000	1 172 000
Salary Costs	541 000	557 000	310 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 391 000	1 073 000	681 000	1 537 000
Operating Profit	−362 000	113 000	−80 000	−722 000
Financial Income	5 000	1 000	1 000	0
Financial Costs	0	3 000	2 000	0
Financial Balance	5 000	−2 000	−1 000	0
Dividends	0	0	0	0
Net Income	−357 000	111 000	−81 000	−722 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	23 000	23 000
Total Tangible Assets	0	0	23 000	23 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	23 000	23 000
Stock	0	0	0	17 000
Total Investments	0	0	0	0
Cash, Bank	219 000	282 000	104 000	114 000
Total Current Assets	245 000	282 000	112 000	179 000
Total Assets	245 000	282 000	135 000	202 000
Total Equity	−281 000	77 000	−34 000	−223 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	169 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	229 000	128 000	3 000	2 000
Dividends	0	0	0	0
Other Current Debt	127 000	77 000	166 000	423 000
Total Current Debt	356 000	205 000	169 000	425 000
Total Equity and Debt	245 000	282 000	135 000	202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	127,05 %	144,16 %	238,24 %	323,77 %
Debt-to-Equity Ratio	−0,6	0	−0	−0
Operating Profit Margin	−35,21 %	9,54 %	−13,29 %	−88,59 %
Current Ratio	0,69	1,38	0,66	0,42
Quick Ratio	0,69	1,38	0,66	0,44
Equity Ratio	−1,15	0,27	−0,25	−1,1
Gross Profit Margin	54,28 %	76,88 %	65,45 %	−43,8 %