EIENDOMSPARTNER PRO AS

3414 LIERSTRANDA

Finances

Return on Equity

66,29 %

Current Ratio

3,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 799 000	4 982 000	0	1 471 000
Net Income	177 000	181 000	−29 000	−408 000
Total Assets	374 000	356 000	100 000	231 000
Total Equity	267 000	91 000	−90 000	−62 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 799 000	4 982 000	0	1 471 000
Expenditure	1 626 000	4 734 000	29 000	1 881 000
Operating Profit	172 000	247 000	−29 000	−409 000
Financial Income	0	0	0	0
Financial Costs	6 000	0	0	1 000
Financial Balance	−6 000	0	0	−1 000
Earnings Before Tax	166 000	247 000	−29 000	−410 000
Tax	−10 000	66 000	0	−2 000
Net Income	177 000	181 000	−29 000	−408 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	2 000	0	0
Total Current Assets	372 000	354 000	100 000	231 000
Total Assets	374 000	356 000	100 000	231 000
Total Retained Equity	237 000	61 000	−120 000	−92 000
Total Equity	267 000	91 000	−90 000	−62 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	107 000	265 000	190 000	292 000
Total Equity and Debt	374 000	356 000	100 000	231 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 799 000	4 982 000	0	1 471 000
Other Income	0	0	0	0
Revenue	1 799 000	4 982 000	0	1 471 000
Cost of Goods Sold	1 301 000	4 598 000	0	361 000
Salary Costs	3 000	1 000	2 000	1 183 000
Depreciation	0	0	0	33 000
Impairment	0	0	0	0
Expenditure	1 626 000	4 734 000	29 000	1 881 000
Operating Profit	172 000	247 000	−29 000	−409 000
Financial Income	0	0	0	0
Financial Costs	6 000	0	0	1 000
Financial Balance	−6 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	177 000	181 000	−29 000	−408 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 000	2 000	0	0
Total Fixed Assets	2 000	2 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	93 000	0	81 000
Total Current Assets	372 000	354 000	100 000	231 000
Total Assets	374 000	356 000	100 000	231 000
Total Equity	267 000	91 000	−90 000	−62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	136 000	185 000	0	123 000
Unpaid Taxes	−49 000	−7 000	0	37 000
Dividends	0	0	0	0
Other Current Debt	19 000	20 000	190 000	133 000
Total Current Debt	107 000	265 000	190 000	292 000
Total Equity and Debt	374 000	356 000	100 000	231 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,29 %	198,9 %	32,22 %	658,06 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	9,56 %	4,96 %	-	−27,8 %
Current Ratio	3,48	1,34	0,53	0,79
Quick Ratio	3,48	1,34	0,53	0,79
Equity Ratio	0,71	0,26	−0,9	−0,27
Gross Profit Margin	27,68 %	7,71 %	-	75,46 %