company

SAMEIET ZETLITZGATE 3

0484 OSLO

Finances

Share Ownership

Return on Equity

4,14 %

Current Ratio

2,51

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	474 000	454 000	565 000	395 000
Net Income	6 000	67 000	−109 000	19 000
Total Assets	241 000	250 000	177 000	253 000
Total Equity	145 000	140 000	73 000	182 000

Income (NOK)	2022	2021	2020	2019
Revenue	474 000	454 000	565 000	395 000
Expenditure	476 000	391 000	674 000	378 000
Operating Profit	−2 000	62 000	−110 000	17 000
Financial Income	2 000	1 000	1 000	2 000
Financial Costs	8 000	4 000	1 000	2 000
Financial Balance	−6 000	−3 000	0	0
Earnings Before Tax	−5 000	59 000	−109 000	19 000
Tax	0	0	0	0
Net Income	6 000	67 000	−109 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	241 000	250 000	177 000	253 000
Total Assets	241 000	250 000	177 000	253 000
Total Retained Equity	145 000	140 000	73 000	182 000
Total Equity	145 000	140 000	73 000	182 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	96 000	111 000	104 000	71 000
Total Equity and Debt	241 000	250 000	177 000	253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	474 000	454 000	565 000	395 000
Revenue	474 000	454 000	565 000	395 000
Cost of Goods Sold	0	0	0	0
Salary Costs	85 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	476 000	391 000	674 000	378 000
Operating Profit	−2 000	62 000	−110 000	17 000
Financial Income	2 000	1 000	1 000	2 000
Financial Costs	8 000	4 000	1 000	2 000
Financial Balance	−6 000	−3 000	0	0
Dividends	0	0	0	0
Net Income	6 000	67 000	−109 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	154 000	176 000	114 000	199 000
Total Current Assets	241 000	250 000	177 000	253 000
Total Assets	241 000	250 000	177 000	253 000
Total Equity	145 000	140 000	73 000	182 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	84 000	101 000	92 000	52 000
Unpaid Taxes	2 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	9 000	12 000	19 000
Total Current Debt	96 000	111 000	104 000	71 000
Total Equity and Debt	241 000	250 000	177 000	253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,14 %	47,86 %	−149,32 %	10,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,42 %	13,66 %	−19,47 %	4,3 %
Current Ratio	2,51	2,25	1,7	3,56
Quick Ratio	2,51	2,25	1,7	3,56
Equity Ratio	0,6	0,56	0,41	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English