HUSET HOLDING AS

3560 HEMSEDAL

Finances

Return on Equity

17,56 %

Current Ratio

0,28

Debt-to-Equity Ratio

−0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 740 000	158 000	233 000	50 000
Net Income	69 000	18 000	1 589 000	835 000
Total Assets	1 228 000	2 096 000	2 441 000	1 565 000
Total Equity	393 000	323 000	306 000	267 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 740 000	158 000	233 000	50 000
Expenditure	1 650 000	136 000	183 000	166 000
Operating Profit	89 000	23 000	50 000	−115 000
Financial Income	0	0	1 550 000	950 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 550 000	950 000
Earnings Before Tax	89 000	23 000	1 600 000	835 000
Tax	20 000	5 000	11 000	0
Net Income	69 000	18 000	1 589 000	835 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	977 000	750 000	2 306 000	1 516 000
Total Current Assets	251 000	1 346 000	134 000	49 000
Total Assets	1 228 000	2 096 000	2 441 000	1 565 000
Total Retained Equity	363 000	293 000	276 000	237 000
Total Equity	393 000	323 000	306 000	267 000
Total Long-Term Debt	−58 000	−67 000	0	0
Total Current Debt	893 000	1 840 000	2 135 000	1 298 000
Total Equity and Debt	1 228 000	2 096 000	2 441 000	1 565 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 740 000	158 000	233 000	50 000
Other Income	0	0	0	0
Revenue	1 740 000	158 000	233 000	50 000
Cost of Goods Sold	0	0	0	31 000
Salary Costs	1 370 000	1 000	2 000	61 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 650 000	136 000	183 000	166 000
Operating Profit	89 000	23 000	50 000	−115 000
Financial Income	0	0	1 550 000	950 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 550 000	950 000
Dividends	0	0	1 550 000	600 000
Net Income	69 000	18 000	1 589 000	835 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	977 000	750 000	2 306 000	1 516 000
Total Fixed Assets	977 000	750 000	2 306 000	1 516 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	180 000	1 279 000	94 000	16 000
Total Current Assets	251 000	1 346 000	134 000	49 000
Total Assets	1 228 000	2 096 000	2 441 000	1 565 000
Total Equity	393 000	323 000	306 000	267 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−58 000	−67 000	0	0
Creditors	5 000	2 000	24 000	1 000
Unpaid Taxes	112 000	34 000	0	−19 000
Dividends	0	0	1 550 000	600 000
Other Current Debt	756 000	1 799 000	550 000	716 000
Total Current Debt	893 000	1 840 000	2 135 000	1 298 000
Total Equity and Debt	1 228 000	2 096 000	2 441 000	1 565 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,56 %	5,57 %	519,28 %	312,73 %
Debt-to-Equity Ratio	−0,15	−0,21	0	0
Operating Profit Margin	5,11 %	14,56 %	21,46 %	−230 %
Current Ratio	0,28	0,73	0,06	0,04
Quick Ratio	0,28	0,73	0,06	0,04
Equity Ratio	0,32	0,15	0,13	0,17
Gross Profit Margin	100 %	100 %	100 %	38 %