JTSE AUTOMATION AS

6940 EIKEFJORD

Finances

Share Ownership

Return on Equity

47,93 %

Current Ratio

1,41

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 255 000	1 721 000	1 076 000	2 461 000
Net Income	139 000	35 000	−131 000	133 000
Total Assets	979 000	1 049 000	882 000	1 520 000
Total Equity	290 000	174 000	154 000	285 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 255 000	1 721 000	1 076 000	2 461 000
Expenditure	3 074 000	1 675 000	1 244 000	2 289 000
Operating Profit	181 000	47 000	−167 000	172 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	1 000	0	1 000
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	180 000	46 000	−167 000	172 000
Tax	41 000	11 000	−36 000	39 000
Net Income	139 000	35 000	−131 000	133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	17 000	27 000	37 000
Total Current Assets	972 000	1 032 000	855 000	1 483 000
Total Assets	979 000	1 049 000	882 000	1 520 000
Total Retained Equity	260 000	144 000	124 000	255 000
Total Equity	290 000	174 000	154 000	285 000
Total Long-Term Debt	2 000	1 000	2 000	2 000
Total Current Debt	688 000	875 000	726 000	1 233 000
Total Equity and Debt	979 000	1 049 000	882 000	1 520 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 255 000	1 721 000	1 076 000	2 461 000
Other Income	0	0	0	0
Revenue	3 255 000	1 721 000	1 076 000	2 461 000
Cost of Goods Sold	2 139 000	1 074 000	660 000	1 520 000
Salary Costs	723 000	416 000	487 000	679 000
Depreciation	10 000	10 000	10 000	3 000
Impairment	0	0	0	0
Expenditure	3 074 000	1 675 000	1 244 000	2 289 000
Operating Profit	181 000	47 000	−167 000	172 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	1 000	0	1 000
Financial Balance	−1 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	139 000	35 000	−131 000	133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	17 000	27 000	37 000
Total Tangible Assets	7 000	17 000	27 000	37 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 000	17 000	27 000	37 000
Stock	229 000	104 000	32 000	0
Total Investments	0	0	0	0
Cash, Bank	619 000	461 000	483 000	1 395 000
Total Current Assets	972 000	1 032 000	855 000	1 483 000
Total Assets	979 000	1 049 000	882 000	1 520 000
Total Equity	290 000	174 000	154 000	285 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	1 000	2 000	2 000
Creditors	102 000	348 000	179 000	643 000
Unpaid Taxes	35 000	56 000	97 000	84 000
Dividends	0	0	0	0
Other Current Debt	516 000	463 000	449 000	473 000
Total Current Debt	688 000	875 000	726 000	1 233 000
Total Equity and Debt	979 000	1 049 000	882 000	1 520 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,93 %	20,11 %	−85,06 %	46,67 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	5,56 %	2,73 %	−15,52 %	6,99 %
Current Ratio	1,41	1,18	1,18	1,2
Quick Ratio	2,12	1,34	1,23	1,2
Equity Ratio	0,3	0,17	0,17	0,19
Gross Profit Margin	34,29 %	37,59 %	38,66 %	38,24 %