SOLLIHAGEN BYGG AS

1852 MYSEN

Finances

Share Ownership

Return on Equity

92,22 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	431 000	85 000	338 000	464 000
Net Income	83 000	−9 000	−161 000	1 000
Total Assets	90 000	30 000	49 000	82 000
Total Equity	90 000	30 000	49 000	82 000

Income (NOK)	2022	2021	2020	2019
Revenue	431 000	85 000	338 000	464 000
Expenditure	347 000	94 000	499 000	463 000
Operating Profit	83 000	−9 000	−161 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	83 000	−9 000	−161 000	1 000
Tax	0	0	0	0
Net Income	83 000	−9 000	−161 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	14 000	19 000	25 000
Total Current Assets	90 000	16 000	30 000	58 000
Total Assets	90 000	30 000	49 000	82 000
Total Retained Equity	0	0	0	0
Total Equity	90 000	30 000	49 000	82 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	90 000	30 000	49 000	82 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	431 000	85 000	338 000	464 000
Other Income	0	0	0	0
Revenue	431 000	85 000	338 000	464 000
Cost of Goods Sold	232 000	5 000	286 000	340 000
Salary Costs	0	0	0	0
Depreciation	14 000	4 000	6 000	8 000
Impairment	0	0	0	0
Expenditure	347 000	94 000	499 000	463 000
Operating Profit	83 000	−9 000	−161 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	83 000	−9 000	−161 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	14 000	19 000	25 000
Fixtures	0	0	0	0
Total Tangible Assets	0	14 000	19 000	25 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	14 000	19 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	90 000	16 000	30 000	58 000
Total Current Assets	90 000	16 000	30 000	58 000
Total Assets	90 000	30 000	49 000	82 000
Total Equity	90 000	30 000	49 000	82 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	90 000	30 000	49 000	82 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,22 %	−30 %	−328,57 %	1,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,26 %	−10,59 %	−47,63 %	0,22 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	46,17 %	94,12 %	15,38 %	26,72 %