STRANDAVEIEN EIENDOM AS

7770 FLATANGER

Finances

Share Ownership

Return on Equity

23,96 %

Current Ratio

2,27

Debt-to-Equity Ratio

1,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	315 000	197 000	73 000	105 000
Net Income	115 000	−4 000	−112 000	−78 000
Total Assets	1 398 000	1 401 000	1 327 000	1 419 000
Total Equity	480 000	365 000	369 000	481 000

Income (NOK)	2022	2021	2020	2019
Revenue	315 000	197 000	73 000	105 000
Expenditure	131 000	173 000	177 000	161 000
Operating Profit	185 000	24 000	−103 000	−56 000
Financial Income	0	0	0	0
Financial Costs	37 000	30 000	40 000	44 000
Financial Balance	−37 000	−30 000	−40 000	−44 000
Earnings Before Tax	148 000	−6 000	−143 000	−100 000
Tax	32 000	−1 000	−31 000	−22 000
Net Income	115 000	−4 000	−112 000	−78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 082 000	1 197 000	1 279 000	1 330 000
Total Current Assets	316 000	203 000	48 000	89 000
Total Assets	1 398 000	1 401 000	1 327 000	1 419 000
Total Retained Equity	−340 000	−455 000	−451 000	−339 000
Total Equity	480 000	365 000	369 000	481 000
Total Long-Term Debt	780 000	825 000	873 000	902 000
Total Current Debt	139 000	211 000	85 000	36 000
Total Equity and Debt	1 398 000	1 401 000	1 327 000	1 419 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	0	−48 000	48 000
Other Income	305 000	197 000	121 000	57 000
Revenue	315 000	197 000	73 000	105 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	83 000	83 000	83 000	85 000
Impairment	0	0	0	0
Expenditure	131 000	173 000	177 000	161 000
Operating Profit	185 000	24 000	−103 000	−56 000
Financial Income	0	0	0	0
Financial Costs	37 000	30 000	40 000	44 000
Financial Balance	−37 000	−30 000	−40 000	−44 000
Dividends	0	0	0	0
Net Income	115 000	−4 000	−112 000	−78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	98 000	130 000	129 000	97 000
Real Eastate	985 000	1 068 000	1 150 000	1 233 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	985 000	1 068 000	1 150 000	1 233 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 082 000	1 197 000	1 279 000	1 330 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	316 000	203 000	48 000	3 000
Total Current Assets	316 000	203 000	48 000	89 000
Total Assets	1 398 000	1 401 000	1 327 000	1 419 000
Total Equity	480 000	365 000	369 000	481 000
Short-Term Group Debt	67 000	169 000	88 000	0
Total Long-Term Debt	780 000	825 000	873 000	902 000
Creditors	0	9 000	0	15 000
Unpaid Taxes	73 000	32 000	−2 000	1 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	20 000
Total Current Debt	139 000	211 000	85 000	36 000
Total Equity and Debt	1 398 000	1 401 000	1 327 000	1 419 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,96 %	−1,1 %	−30,35 %	−16,22 %
Debt-to-Equity Ratio	1,63	2,26	2,37	1,88
Operating Profit Margin	58,73 %	12,18 %	−141,1 %	−53,33 %
Current Ratio	2,27	0,96	0,56	2,47
Quick Ratio	2,27	0,96	0,56	2,47
Equity Ratio	0,34	0,26	0,28	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %