BÆRUM BOLIGUTLEIE AS

1350 LOMMEDALEN

Finances

Share Ownership

Return on Equity

204,32 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	564 000	512 000	529 000	399 000
Net Income	331 000	263 000	283 000	64 000
Total Assets	722 000	599 000	289 000	368 000
Total Equity	162 000	162 000	122 000	159 000

Income (NOK)	2022	2021	2020	2019
Revenue	564 000	512 000	529 000	399 000
Expenditure	140 000	176 000	166 000	317 000
Operating Profit	424 000	337 000	363 000	82 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	425 000	337 000	363 000	82 000
Tax	93 000	74 000	80 000	18 000
Net Income	331 000	263 000	283 000	64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	722 000	599 000	289 000	368 000
Total Assets	722 000	599 000	289 000	368 000
Total Retained Equity	3 000	3 000	−37 000	0
Total Equity	162 000	162 000	122 000	159 000
Total Long-Term Debt	0	0	0	24 000
Total Current Debt	560 000	437 000	167 000	186 000
Total Equity and Debt	722 000	599 000	289 000	368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	5 000
Other Income	564 000	512 000	529 000	394 000
Revenue	564 000	512 000	529 000	399 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	140 000	176 000	166 000	317 000
Operating Profit	424 000	337 000	363 000	82 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	331 000	263 000	283 000	64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	151 000	51 000	215 000	252 000
Total Current Assets	722 000	599 000	289 000	368 000
Total Assets	722 000	599 000	289 000	368 000
Total Equity	162 000	162 000	122 000	159 000
Short-Term Group Debt	425 000	285 000	0	0
Total Long-Term Debt	0	0	0	24 000
Creditors	7 000	5 000	6 000	98 000
Unpaid Taxes	45 000	43 000	11 000	0
Dividends	0	0	0	0
Other Current Debt	83 000	92 000	136 000	88 000
Total Current Debt	560 000	437 000	167 000	186 000
Total Equity and Debt	722 000	599 000	289 000	368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	204,32 %	162,35 %	231,97 %	40,25 %
Debt-to-Equity Ratio	0	0	0	0,15
Operating Profit Margin	75,18 %	65,82 %	68,62 %	20,55 %
Current Ratio	1,29	1,37	1,73	1,98
Quick Ratio	1,29	1,37	1,73	1,98
Equity Ratio	0,22	0,27	0,42	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %