BMP EIENDOM AS

4072 RANDABERG

Finances

Share Ownership

Return on Equity

2,82 %

Current Ratio

15,5

Debt-to-Equity Ratio

41,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	764 000	624 000	1 363 000	817 000
Net Income	4 000	−452 000	582 000	−28 000
Total Assets	5 988 000	6 214 000	6 911 000	6 496 000
Total Equity	142 000	137 000	589 000	8 000

Income (NOK)	2022	2021	2020	2019
Revenue	764 000	624 000	1 363 000	817 000
Expenditure	498 000	464 000	416 000	615 000
Operating Profit	266 000	161 000	947 000	201 000
Financial Income	5 000	6 000	6 000	1 000
Financial Costs	265 000	747 000	207 000	238 000
Financial Balance	−260 000	−741 000	−201 000	−237 000
Earnings Before Tax	6 000	−579 000	746 000	−36 000
Tax	1 000	−127 000	164 000	−8 000
Net Income	4 000	−452 000	582 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 801 000	5 930 000	6 141 000	6 434 000
Total Current Assets	186 000	284 000	770 000	62 000
Total Assets	5 988 000	6 214 000	6 911 000	6 496 000
Total Retained Equity	−58 000	−63 000	389 000	−192 000
Total Equity	142 000	137 000	589 000	8 000
Total Long-Term Debt	5 834 000	6 041 000	6 113 000	6 484 000
Total Current Debt	12 000	35 000	209 000	5 000
Total Equity and Debt	5 988 000	6 214 000	6 911 000	6 496 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	764 000	624 000	1 363 000	817 000
Revenue	764 000	624 000	1 363 000	817 000
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	0	0	0
Depreciation	340 000	339 000	337 000	337 000
Impairment	0	0	0	0
Expenditure	498 000	464 000	416 000	615 000
Operating Profit	266 000	161 000	947 000	201 000
Financial Income	5 000	6 000	6 000	1 000
Financial Costs	265 000	747 000	207 000	238 000
Financial Balance	−260 000	−741 000	−201 000	−237 000
Dividends	0	0	0	0
Net Income	4 000	−452 000	582 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	296 000	297 000	169 000	126 000
Real Eastate	5 188 000	5 209 000	5 440 000	5 671 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	318 000	424 000	532 000	638 000
Total Tangible Assets	5 505 000	5 633 000	5 972 000	6 309 000
Total Fiancial Fixed Assets	1 000	0	0	0
Total Fixed Assets	5 801 000	5 930 000	6 141 000	6 434 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	131 000	251 000	770 000	62 000
Total Current Assets	186 000	284 000	770 000	62 000
Total Assets	5 988 000	6 214 000	6 911 000	6 496 000
Total Equity	142 000	137 000	589 000	8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 834 000	6 041 000	6 113 000	6 484 000
Creditors	3 000	21 000	1 000	9 000
Unpaid Taxes	0	9 000	0	−39 000
Dividends	0	0	0	0
Other Current Debt	8 000	5 000	0	0
Total Current Debt	12 000	35 000	209 000	5 000
Total Equity and Debt	5 988 000	6 214 000	6 911 000	6 496 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,82 %	−329,93 %	98,81 %	−350 %
Debt-to-Equity Ratio	41,08	44,09	10,38	810,5
Operating Profit Margin	34,82 %	25,8 %	69,48 %	24,6 %
Current Ratio	15,5	8,11	3,68	12,4
Quick Ratio	15,5	8,11	3,68	12,4
Equity Ratio	0,02	0,02	0,09	0
Gross Profit Margin	100 %	100 %	100 %	100 %