FIXBIL ARNA AS

5262 ARNATVEIT

Finances

Share Ownership

Return on Equity

353,85 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 737 000	6 273 000	5 728 000	4 851 000
Net Income	598 000	304 000	267 000	122 000
Total Assets	1 724 000	1 274 000	1 248 000	921 000
Total Equity	169 000	104 000	112 000	118 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 737 000	6 273 000	5 728 000	4 851 000
Expenditure	5 973 000	5 858 000	5 384 000	4 668 000
Operating Profit	765 000	416 000	344 000	184 000
Financial Income	4 000	3 000	3 000	1 000
Financial Costs	1 000	1 000	5 000	3 000
Financial Balance	3 000	2 000	−2 000	−2 000
Earnings Before Tax	768 000	418 000	342 000	182 000
Tax	170 000	114 000	75 000	60 000
Net Income	598 000	304 000	267 000	122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	161 000	82 000	55 000	50 000
Total Current Assets	1 562 000	1 191 000	1 192 000	872 000
Total Assets	1 724 000	1 274 000	1 248 000	921 000
Total Retained Equity	69 000	4 000	12 000	18 000
Total Equity	169 000	104 000	112 000	118 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 555 000	1 170 000	1 136 000	803 000
Total Equity and Debt	1 724 000	1 274 000	1 248 000	921 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 737 000	6 273 000	5 728 000	4 851 000
Other Income	0	0	0	0
Revenue	6 737 000	6 273 000	5 728 000	4 851 000
Cost of Goods Sold	2 042 000	1 823 000	2 035 000	1 464 000
Salary Costs	2 144 000	2 037 000	1 768 000	1 823 000
Depreciation	24 000	6 000	5 000	79 000
Impairment	0	0	0	0
Expenditure	5 973 000	5 858 000	5 384 000	4 668 000
Operating Profit	765 000	416 000	344 000	184 000
Financial Income	4 000	3 000	3 000	1 000
Financial Costs	1 000	1 000	5 000	3 000
Financial Balance	3 000	2 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	598 000	304 000	267 000	122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	37 000	44 000	34 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	144 000	46 000	12 000	16 000
Total Tangible Assets	144 000	46 000	12 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	161 000	82 000	55 000	50 000
Stock	76 000	82 000	68 000	95 000
Total Investments	0	0	0	0
Cash, Bank	542 000	904 000	514 000	242 000
Total Current Assets	1 562 000	1 191 000	1 192 000	872 000
Total Assets	1 724 000	1 274 000	1 248 000	921 000
Total Equity	169 000	104 000	112 000	118 000
Short-Term Group Debt	787 000	503 000	453 000	303 000
Total Long-Term Debt	0	0	0	0
Creditors	326 000	273 000	268 000	104 000
Unpaid Taxes	213 000	201 000	196 000	177 000
Dividends	0	0	0	0
Other Current Debt	229 000	174 000	210 000	192 000
Total Current Debt	1 555 000	1 170 000	1 136 000	803 000
Total Equity and Debt	1 724 000	1 274 000	1 248 000	921 000

Financial indicators	2022	2021	2020	2019
Return on Equity	353,85 %	292,31 %	238,39 %	103,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,36 %	6,63 %	6,01 %	3,79 %
Current Ratio	1	1,02	1,05	1,09
Quick Ratio	1,06	1,09	1,12	1,23
Equity Ratio	0,1	0,08	0,09	0,13
Gross Profit Margin	69,69 %	70,94 %	64,47 %	69,82 %