NORSKY AS

9015 TROMSØ

Finances

Return on Equity

81,26 %

Current Ratio

61,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 483 000	1 484 000	183 000	63 000
Total Assets	1 855 000	2 223 000	1 039 000	1 026 000
Total Equity	1 825 000	2 093 000	1 009 000	996 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	16 000	17 000	17 000
Operating Profit	−17 000	−16 000	−17 000	−17 000
Financial Income	1 500 000	1 500 000	200 000	80 000
Financial Costs	0	0	0	0
Financial Balance	1 500 000	1 500 000	200 000	80 000
Earnings Before Tax	1 483 000	1 484 000	183 000	63 000
Tax	0	0	0	0
Net Income	1 483 000	1 484 000	183 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 855 000	2 223 000	1 039 000	1 026 000
Total Assets	1 855 000	2 223 000	1 039 000	1 026 000
Total Retained Equity	1 795 000	2 063 000	979 000	966 000
Total Equity	1 825 000	2 093 000	1 009 000	996 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	30 000	130 000	30 000	30 000
Total Equity and Debt	1 855 000	2 223 000	1 039 000	1 026 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	16 000	17 000	17 000
Operating Profit	−17 000	−16 000	−17 000	−17 000
Financial Income	1 500 000	1 500 000	200 000	80 000
Financial Costs	0	0	0	0
Financial Balance	1 500 000	1 500 000	200 000	80 000
Dividends	0	0	0	0
Net Income	1 483 000	1 484 000	183 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 300 000	1 300 000	800 000	800 000
Cash, Bank	555 000	423 000	239 000	226 000
Total Current Assets	1 855 000	2 223 000	1 039 000	1 026 000
Total Assets	1 855 000	2 223 000	1 039 000	1 026 000
Total Equity	1 825 000	2 093 000	1 009 000	996 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	130 000	30 000	30 000
Total Current Debt	30 000	130 000	30 000	30 000
Total Equity and Debt	1 855 000	2 223 000	1 039 000	1 026 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,26 %	70,9 %	18,14 %	6,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	61,83	17,1	34,63	34,2
Quick Ratio	61,83	17,1	34,63	34,2
Equity Ratio	0,98	0,94	0,97	0,97
Gross Profit Margin	-	-	-	-