ATLANTIC TRANS AS

8762 SLENESET

Finances

Share Ownership

Return on Equity

24,55 %

Current Ratio

3,32

Debt-to-Equity Ratio

0,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	55 000	2 000	118 000
Net Income	95 000	51 000	−1 855 000	−389 000
Total Assets	969 000	451 000	2 416 000	4 379 000
Total Equity	387 000	−198 000	−557 000	1 298 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	55 000	2 000	118 000
Expenditure	34 000	50 000	1 830 000	642 000
Operating Profit	−34 000	6 000	−1 828 000	−524 000
Financial Income	0	0	0	0
Financial Costs	8 000	42 000	111 000	66 000
Financial Balance	−8 000	−42 000	−111 000	−66 000
Earnings Before Tax	−43 000	−36 000	−1 939 000	−590 000
Tax	−138 000	−87 000	−84 000	−201 000
Net Income	95 000	51 000	−1 855 000	−389 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 000	53 000	59 000	2 474 000
Total Current Assets	922 000	398 000	2 358 000	1 905 000
Total Assets	969 000	451 000	2 416 000	4 379 000
Total Retained Equity	−613 000	−1 198 000	−1 557 000	298 000
Total Equity	387 000	−198 000	−557 000	1 298 000
Total Long-Term Debt	304 000	409 000	2 852 000	3 029 000
Total Current Debt	278 000	239 000	121 000	52 000
Total Equity and Debt	969 000	451 000	2 416 000	4 379 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	55 000	2 000	118 000
Other Income	0	0	0	0
Revenue	0	55 000	2 000	118 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	6 000	6 000	138 000
Impairment	0	0	0	0
Expenditure	34 000	50 000	1 830 000	642 000
Operating Profit	−34 000	6 000	−1 828 000	−524 000
Financial Income	0	0	0	0
Financial Costs	8 000	42 000	111 000	66 000
Financial Balance	−8 000	−42 000	−111 000	−66 000
Dividends	0	0	0	0
Net Income	95 000	51 000	−1 855 000	−389 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	45 000	48 000	51 000	54 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	5 000	8 000	11 000
Total Tangible Assets	47 000	53 000	59 000	2 474 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	47 000	53 000	59 000	2 474 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	1 000	10 000	402 000
Total Current Assets	922 000	398 000	2 358 000	1 905 000
Total Assets	969 000	451 000	2 416 000	4 379 000
Total Equity	387 000	−198 000	−557 000	1 298 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	304 000	409 000	2 852 000	3 029 000
Creditors	40 000	12 000	14 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	238 000	227 000	107 000	46 000
Total Current Debt	278 000	239 000	121 000	52 000
Total Equity and Debt	969 000	451 000	2 416 000	4 379 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,55 %	−25,76 %	333,03 %	−29,97 %
Debt-to-Equity Ratio	0,79	−2,07	−5,12	2,33
Operating Profit Margin	-	10,91 %	−91 400 %	−444,07 %
Current Ratio	3,32	1,67	19,49	36,63
Quick Ratio	3,32	1,67	19,49	36,63
Equity Ratio	0,4	−0,44	−0,23	0,3
Gross Profit Margin	-	100 %	100 %	100 %