ERCO EIENDOM BOLIG AS

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

66,18 %

Current Ratio

0,12

Debt-to-Equity Ratio

2,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	863 000	897 000	888 000	801 000
Net Income	501 000	531 000	497 000	424 000
Total Assets	3 502 000	3 513 000	3 924 000	3 948 000
Total Equity	757 000	799 000	841 000	882 000

Income (NOK)	2022	2021	2020	2019
Revenue	863 000	897 000	888 000	801 000
Expenditure	153 000	154 000	183 000	191 000
Operating Profit	710 000	743 000	705 000	609 000
Financial Income	0	0	0	0
Financial Costs	56 000	51 000	56 000	54 000
Financial Balance	−56 000	−51 000	−56 000	−54 000
Earnings Before Tax	654 000	692 000	649 000	556 000
Tax	153 000	161 000	152 000	131 000
Net Income	501 000	531 000	497 000	424 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 403 000	3 445 000	3 767 000	3 809 000
Total Current Assets	99 000	68 000	157 000	139 000
Total Assets	3 502 000	3 513 000	3 924 000	3 948 000
Total Retained Equity	725 000	767 000	809 000	851 000
Total Equity	757 000	799 000	841 000	882 000
Total Long-Term Debt	1 906 000	1 851 000	2 259 000	2 306 000
Total Current Debt	840 000	864 000	825 000	760 000
Total Equity and Debt	3 502 000	3 513 000	3 924 000	3 948 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	863 000	897 000	888 000	801 000
Revenue	863 000	897 000	888 000	801 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	42 000	42 000	42 000	42 000
Impairment	0	0	0	0
Expenditure	153 000	154 000	183 000	191 000
Operating Profit	710 000	743 000	705 000	609 000
Financial Income	0	0	0	0
Financial Costs	56 000	51 000	56 000	54 000
Financial Balance	−56 000	−51 000	−56 000	−54 000
Dividends	0	0	0	0
Net Income	501 000	531 000	497 000	424 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 403 000	3 445 000	3 487 000	3 529 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 403 000	3 445 000	3 487 000	3 529 000
Total Fiancial Fixed Assets	0	0	280 000	280 000
Total Fixed Assets	3 403 000	3 445 000	3 767 000	3 809 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	81 000	68 000	157 000	126 000
Total Current Assets	99 000	68 000	157 000	139 000
Total Assets	3 502 000	3 513 000	3 924 000	3 948 000
Total Equity	757 000	799 000	841 000	882 000
Short-Term Group Debt	696 000	734 000	691 000	597 000
Total Long-Term Debt	1 906 000	1 851 000	2 259 000	2 306 000
Creditors	27 000	31 000	16 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	117 000	99 000	118 000	143 000
Total Current Debt	840 000	864 000	825 000	760 000
Total Equity and Debt	3 502 000	3 513 000	3 924 000	3 948 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,18 %	66,46 %	59,1 %	48,07 %
Debt-to-Equity Ratio	2,52	2,32	2,69	2,61
Operating Profit Margin	82,27 %	82,83 %	79,39 %	76,03 %
Current Ratio	0,12	0,08	0,19	0,18
Quick Ratio	0,12	0,08	0,19	0,18
Equity Ratio	0,22	0,23	0,21	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %