company

EVOLVR AS

2316 HAMAR

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

86,41 %

Current Ratio

2,54

Debt-to-Equity Ratio

1,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	550 000	336 000	132 000	45 000
Net Income	89 000	−10 000	44 000	−243 000
Total Assets	488 000	174 000	159 000	78 000
Total Equity	103 000	14 000	24 000	−20 000

Income (NOK)	2022	2021	2020	2019
Revenue	550 000	336 000	132 000	45 000
Expenditure	458 000	326 000	91 000	277 000
Operating Profit	92 000	9 000	41 000	−232 000
Financial Income	5 000	0	4 000	4 000
Financial Costs	8 000	19 000	1 000	1 000
Financial Balance	−3 000	−19 000	3 000	3 000
Earnings Before Tax	89 000	−10 000	44 000	−229 000
Tax	0	0	0	14 000
Net Income	89 000	−10 000	44 000	−243 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	21 000	21 000	21 000
Total Current Assets	472 000	153 000	137 000	57 000
Total Assets	488 000	174 000	159 000	78 000
Total Retained Equity	73 000	−16 000	−6 000	−50 000
Total Equity	103 000	14 000	24 000	−20 000
Total Long-Term Debt	198 000	27 000	95 000	77 000
Total Current Debt	186 000	133 000	40 000	21 000
Total Equity and Debt	488 000	174 000	159 000	78 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	550 000	336 000	132 000	45 000
Other Income	0	0	0	0
Revenue	550 000	336 000	132 000	45 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	350 000	291 000	0	0
Depreciation	0	0	0	159 000
Impairment	0	0	0	0
Expenditure	458 000	326 000	91 000	277 000
Operating Profit	92 000	9 000	41 000	−232 000
Financial Income	5 000	0	4 000	4 000
Financial Costs	8 000	19 000	1 000	1 000
Financial Balance	−3 000	−19 000	3 000	3 000
Dividends	0	0	0	0
Net Income	89 000	−10 000	44 000	−243 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	21 000	21 000	21 000
Total Fixed Assets	15 000	21 000	21 000	21 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	208 000	120 000	28 000	6 000
Total Current Assets	472 000	153 000	137 000	57 000
Total Assets	488 000	174 000	159 000	78 000
Total Equity	103 000	14 000	24 000	−20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	198 000	27 000	95 000	77 000
Creditors	4 000	6 000	0	1 000
Unpaid Taxes	144 000	95 000	24 000	4 000
Dividends	0	0	0	0
Other Current Debt	37 000	31 000	16 000	16 000
Total Current Debt	186 000	133 000	40 000	21 000
Total Equity and Debt	488 000	174 000	159 000	78 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,41 %	−71,43 %	183,33 %	1 215 %
Debt-to-Equity Ratio	1,92	1,93	3,96	−3,85
Operating Profit Margin	16,73 %	2,68 %	31,06 %	−515,56 %
Current Ratio	2,54	1,15	3,43	2,71
Quick Ratio	2,54	1,15	3,43	2,71
Equity Ratio	0,21	0,08	0,15	−0,26
Gross Profit Margin	100 %	100 %	100 %	97,78 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English