company

SIME AS

4050 SOLA

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−179,39 %

Current Ratio

4,57

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	37 000	3 319 000	2 506 000	2 049 000
Net Income	−235 000	733 000	259 000	−19 000
Total Assets	154 000	1 314 000	848 000	814 000
Total Equity	131 000	616 000	413 000	384 000

Income (NOK)	2022	2021	2020	2019
Revenue	37 000	3 319 000	2 506 000	2 049 000
Expenditure	272 000	2 377 000	2 163 000	2 067 000
Operating Profit	−235 000	942 000	343 000	−18 000
Financial Income	0	1 000	0	0
Financial Costs	0	1 000	12 000	6 000
Financial Balance	0	0	−12 000	−6 000
Earnings Before Tax	−235 000	941 000	332 000	−24 000
Tax	0	208 000	73 000	−5 000
Net Income	−235 000	733 000	259 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 000	61 000	258 000	349 000
Total Current Assets	105 000	1 253 000	590 000	465 000
Total Assets	154 000	1 314 000	848 000	814 000
Total Retained Equity	101 000	586 000	383 000	354 000
Total Equity	131 000	616 000	413 000	384 000
Total Long-Term Debt	0	0	107 000	174 000
Total Current Debt	23 000	698 000	329 000	256 000
Total Equity and Debt	154 000	1 314 000	848 000	814 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	37 000	3 263 000	2 506 000	2 049 000
Other Income	0	56 000	0	0
Revenue	37 000	3 319 000	2 506 000	2 049 000
Cost of Goods Sold	89 000	1 068 000	913 000	839 000
Salary Costs	17 000	923 000	901 000	918 000
Depreciation	12 000	90 000	91 000	94 000
Impairment	0	0	0	0
Expenditure	272 000	2 377 000	2 163 000	2 067 000
Operating Profit	−235 000	942 000	343 000	−18 000
Financial Income	0	1 000	0	0
Financial Costs	0	1 000	12 000	6 000
Financial Balance	0	0	−12 000	−6 000
Dividends	0	0	0	0
Net Income	−235 000	733 000	259 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	48 000	60 000	258 000	349 000
Total Tangible Assets	48 000	60 000	258 000	349 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	49 000	61 000	258 000	349 000
Stock	0	10 000	0	0
Total Investments	0	0	0	0
Cash, Bank	62 000	427 000	335 000	81 000
Total Current Assets	105 000	1 253 000	590 000	465 000
Total Assets	154 000	1 314 000	848 000	814 000
Total Equity	131 000	616 000	413 000	384 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	107 000	174 000
Creditors	23 000	191 000	55 000	12 000
Unpaid Taxes	0	207 000	105 000	152 000
Dividends	0	0	0	0
Other Current Debt	0	91 000	91 000	91 000
Total Current Debt	23 000	698 000	329 000	256 000
Total Equity and Debt	154 000	1 314 000	848 000	814 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−179,39 %	118,99 %	62,71 %	−4,95 %
Debt-to-Equity Ratio	0	0	0,26	0,45
Operating Profit Margin	−635,14 %	28,38 %	13,69 %	−0,88 %
Current Ratio	4,57	1,8	1,79	1,82
Quick Ratio	4,57	1,82	1,79	1,82
Equity Ratio	0,85	0,47	0,49	0,47
Gross Profit Margin	−140,54 %	67,82 %	63,57 %	59,05 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English