QUEST EXECUTIVE SEARCH AS

4051 SOLA

Finances

Share Ownership

Return on Equity

−130,77 %

Current Ratio

1,06

Debt-to-Equity Ratio

4,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 722 000	4 567 000	2 809 000	5 100 000
Net Income	−51 000	754 000	123 000	426 000
Total Assets	3 059 000	2 758 000	2 287 000	2 472 000
Total Equity	39 000	130 000	274 000	151 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 722 000	4 567 000	2 809 000	5 100 000
Expenditure	5 683 000	3 524 000	2 537 000	4 508 000
Operating Profit	38 000	1 042 000	272 000	592 000
Financial Income	0	1 000	−36 000	9 000
Financial Costs	70 000	45 000	50 000	19 000
Financial Balance	−70 000	−44 000	−86 000	−10 000
Earnings Before Tax	−31 000	997 000	186 000	583 000
Tax	19 000	243 000	63 000	157 000
Net Income	−51 000	754 000	123 000	426 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 000	267 000	594 000	1 013 000
Total Current Assets	3 016 000	2 491 000	1 693 000	1 459 000
Total Assets	3 059 000	2 758 000	2 287 000	2 472 000
Total Retained Equity	0	0	144 000	21 000
Total Equity	39 000	130 000	274 000	151 000
Total Long-Term Debt	185 000	630 000	1 000 000	0
Total Current Debt	2 834 000	1 998 000	1 013 000	2 321 000
Total Equity and Debt	3 059 000	2 758 000	2 287 000	2 472 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 722 000	4 567 000	2 753 000	5 100 000
Other Income	0	0	55 000	0
Revenue	5 722 000	4 567 000	2 809 000	5 100 000
Cost of Goods Sold	527 000	69 000	271 000	1 321 000
Salary Costs	3 542 000	2 280 000	990 000	1 665 000
Depreciation	41 000	43 000	68 000	76 000
Impairment	200 000	0	0	0
Expenditure	5 683 000	3 524 000	2 537 000	4 508 000
Operating Profit	38 000	1 042 000	272 000	592 000
Financial Income	0	1 000	−36 000	9 000
Financial Costs	70 000	45 000	50 000	19 000
Financial Balance	−70 000	−44 000	−86 000	−10 000
Dividends	0	863 000	0	0
Net Income	−51 000	754 000	123 000	426 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	200 000	207 000	229 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	67 000	28 000	74 000
Total Tangible Assets	43 000	67 000	28 000	74 000
Total Fiancial Fixed Assets	0	0	359 000	710 000
Total Fixed Assets	43 000	267 000	594 000	1 013 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	110 000	11 000	12 000
Total Current Assets	3 016 000	2 491 000	1 693 000	1 459 000
Total Assets	3 059 000	2 758 000	2 287 000	2 472 000
Total Equity	39 000	130 000	274 000	151 000
Short-Term Group Debt	0	0	0	545 000
Total Long-Term Debt	185 000	630 000	1 000 000	0
Creditors	363 000	174 000	266 000	474 000
Unpaid Taxes	1 108 000	233 000	243 000	232 000
Dividends	0	863 000	0	0
Other Current Debt	547 000	289 000	101 000	642 000
Total Current Debt	2 834 000	1 998 000	1 013 000	2 321 000
Total Equity and Debt	3 059 000	2 758 000	2 287 000	2 472 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−130,77 %	580 %	44,89 %	282,12 %
Debt-to-Equity Ratio	4,74	4,85	3,65	0
Operating Profit Margin	0,66 %	22,82 %	9,68 %	11,61 %
Current Ratio	1,06	1,25	1,67	0,63
Quick Ratio	1,06	1,25	1,67	0,63
Equity Ratio	0,01	0,05	0,12	0,06
Gross Profit Margin	90,79 %	98,49 %	90,35 %	74,1 %