A.M. SERVICES AS

4314 SANDNES

Finances

Share Ownership

Return on Equity

14,49 %

Current Ratio

3,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	71 000	74 000	141 000	62 000
Net Income	10 000	−3 000	12 000	−21 000
Total Assets	76 000	69 000	71 000	60 000
Total Equity	69 000	59 000	62 000	50 000

Income (NOK)	2022	2021	2020	2019
Revenue	71 000	74 000	141 000	62 000
Expenditure	58 000	79 000	126 000	90 000
Operating Profit	13 000	−4 000	15 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	13 000	−4 000	15 000	−27 000
Tax	3 000	−1 000	3 000	0
Net Income	10 000	−3 000	12 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 000	56 000	58 000	48 000
Total Current Assets	24 000	12 000	12 000	12 000
Total Assets	76 000	69 000	71 000	60 000
Total Retained Equity	39 000	29 000	32 000	20 000
Total Equity	69 000	59 000	62 000	50 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	10 000	9 000	10 000
Total Equity and Debt	76 000	69 000	71 000	60 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	71 000	74 000	141 000	62 000
Other Income	0	0	0	0
Revenue	71 000	74 000	141 000	62 000
Cost of Goods Sold	25 000	7 000	23 000	2 000
Salary Costs	10 000	11 000	10 000	13 000
Depreciation	2 000	3 000	3 000	0
Impairment	0	0	0	0
Expenditure	58 000	79 000	126 000	90 000
Operating Profit	13 000	−4 000	15 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	10 000	−3 000	12 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	43 000	45 000	45 000	48 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	11 000	14 000	0
Total Tangible Assets	9 000	11 000	14 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	51 000	56 000	58 000	48 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	3 000	7 000	2 000
Total Current Assets	24 000	12 000	12 000	12 000
Total Assets	76 000	69 000	71 000	60 000
Total Equity	69 000	59 000	62 000	50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	1 000
Unpaid Taxes	7 000	8 000	9 000	1 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	7 000
Total Current Debt	7 000	10 000	9 000	10 000
Total Equity and Debt	76 000	69 000	71 000	60 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,49 %	−5,08 %	19,35 %	−42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,31 %	−5,41 %	10,64 %	−43,55 %
Current Ratio	3,43	1,2	1,33	1,2
Quick Ratio	3,43	1,2	1,33	1,2
Equity Ratio	0,91	0,86	0,87	0,83
Gross Profit Margin	64,79 %	90,54 %	83,69 %	96,77 %