LUND EIENDOM AS

2640 VINSTRA

Finances

Return on Equity

1,46 %

Current Ratio

86,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	358 000	326 000	383 000	274 000
Net Income	143 000	90 000	204 000	179 000
Total Assets	9 913 000	9 734 000	10 009 000	9 921 000
Total Equity	9 801 000	9 658 000	9 869 000	9 664 000

Income (NOK)	2022	2021	2020	2019
Revenue	358 000	326 000	383 000	274 000
Expenditure	271 000	402 000	138 000	142 000
Operating Profit	88 000	−76 000	246 000	132 000
Financial Income	120 000	167 000	66 000	174 000
Financial Costs	14 000	0	29 000	0
Financial Balance	106 000	167 000	37 000	174 000
Earnings Before Tax	194 000	91 000	282 000	306 000
Tax	51 000	1 000	78 000	127 000
Net Income	143 000	90 000	204 000	179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	273 000	273 000	273 000	273 000
Total Current Assets	9 640 000	9 461 000	9 736 000	9 648 000
Total Assets	9 913 000	9 734 000	10 009 000	9 921 000
Total Retained Equity	9 701 000	9 558 000	9 769 000	9 564 000
Total Equity	9 801 000	9 658 000	9 869 000	9 664 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	112 000	75 000	141 000	257 000
Total Equity and Debt	9 913 000	9 734 000	10 009 000	9 921 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	69 000	21 000	61 000
Other Income	358 000	257 000	362 000	213 000
Revenue	358 000	326 000	383 000	274 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	271 000	402 000	138 000	142 000
Operating Profit	88 000	−76 000	246 000	132 000
Financial Income	120 000	167 000	66 000	174 000
Financial Costs	14 000	0	29 000	0
Financial Balance	106 000	167 000	37 000	174 000
Dividends	0	300 000	0	0
Net Income	143 000	90 000	204 000	179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	273 000	273 000	273 000	273 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	273 000	273 000	273 000	273 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	273 000	273 000	273 000	273 000
Stock	0	0	0	0
Total Investments	410 000	424 000	305 000	334 000
Cash, Bank	9 223 000	8 986 000	9 390 000	9 272 000
Total Current Assets	9 640 000	9 461 000	9 736 000	9 648 000
Total Assets	9 913 000	9 734 000	10 009 000	9 921 000
Total Equity	9 801 000	9 658 000	9 869 000	9 664 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	18 000	6 000	8 000
Unpaid Taxes	0	0	0	9 000
Dividends	0	300 000	0	0
Other Current Debt	0	0	0	112 000
Total Current Debt	112 000	75 000	141 000	257 000
Total Equity and Debt	9 913 000	9 734 000	10 009 000	9 921 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,46 %	0,93 %	2,07 %	1,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,58 %	−23,31 %	64,23 %	48,18 %
Current Ratio	86,07	126,15	69,05	37,54
Quick Ratio	86,07	126,15	69,05	37,54
Equity Ratio	0,99	0,99	0,99	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %