MIABELLO AS

4610 KRISTIANSAND S

Finances

Return on Equity

−62,48 %

Current Ratio

110,4

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−33 875 000	497 000	−946 000	−33 772 000
Total Assets	69 481 000	105 925 000	107 653 000	127 706 000
Total Equity	54 219 000	88 084 000	89 586 000	95 533 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	111 000	80 000	354 000	359 000
Operating Profit	−111 000	−80 000	−354 000	−359 000
Financial Income	989 000	1 430 000	8 343 000	1 510 000
Financial Costs	34 753 000	853 000	8 935 000	34 923 000
Financial Balance	−33 764 000	577 000	−592 000	−33 413 000
Earnings Before Tax	−33 875 000	497 000	−946 000	−33 772 000
Tax	0	0	0	0
Net Income	−33 875 000	497 000	−946 000	−33 772 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	62 636 000	96 183 000	96 648 000	117 494 000
Total Current Assets	6 845 000	9 742 000	11 006 000	10 212 000
Total Assets	69 481 000	105 925 000	107 653 000	127 706 000
Total Retained Equity	0	0	0	0
Total Equity	54 219 000	88 084 000	89 586 000	95 533 000
Total Long-Term Debt	15 200 000	15 800 000	16 000 000	32 087 000
Total Current Debt	62 000	2 041 000	2 067 000	87 000
Total Equity and Debt	69 481 000	105 925 000	107 653 000	127 706 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	111 000	80 000	354 000	359 000
Operating Profit	−111 000	−80 000	−354 000	−359 000
Financial Income	989 000	1 430 000	8 343 000	1 510 000
Financial Costs	34 753 000	853 000	8 935 000	34 923 000
Financial Balance	−33 764 000	577 000	−592 000	−33 413 000
Dividends	0	2 000 000	5 000 000	1 350 000
Net Income	−33 875 000	497 000	−946 000	−33 772 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	62 636 000	96 183 000	96 648 000	117 494 000
Total Fixed Assets	62 636 000	96 183 000	96 648 000	117 494 000
Stock	0	0	0	0
Total Investments	6 311 000	7 879 000	6 330 000	4 265 000
Cash, Bank	534 000	1 863 000	3 187 000	1 057 000
Total Current Assets	6 845 000	9 742 000	11 006 000	10 212 000
Total Assets	69 481 000	105 925 000	107 653 000	127 706 000
Total Equity	54 219 000	88 084 000	89 586 000	95 533 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 200 000	15 800 000	16 000 000	32 087 000
Creditors	14 000	18 000	39 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	2 000 000	5 000 000	1 350 000
Other Current Debt	48 000	24 000	28 000	67 000
Total Current Debt	62 000	2 041 000	2 067 000	87 000
Total Equity and Debt	69 481 000	105 925 000	107 653 000	127 706 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−62,48 %	0,56 %	−1,06 %	−35,35 %
Debt-to-Equity Ratio	0,28	0,18	0,18	0,34
Operating Profit Margin	-	-	-	-
Current Ratio	110,4	4,77	5,32	117,38
Quick Ratio	110,4	4,77	5,32	117,38
Equity Ratio	0,78	0,83	0,83	0,75
Gross Profit Margin	-	-	-	-