JABE EIENDOM AS

3474 ÅROS

Finances

Share Ownership

Return on Equity

6,02 %

Current Ratio

3,44

Debt-to-Equity Ratio

2,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 992 000	11 880 000	11 109 000	10 474 000
Net Income	3 258 000	2 477 000	3 052 000	2 609 000
Total Assets	203 946 000	153 960 000	130 677 000	105 203 000
Total Equity	54 096 000	26 796 000	24 319 000	21 267 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 992 000	11 880 000	11 109 000	10 474 000
Expenditure	9 092 000	5 039 000	4 474 000	4 250 000
Operating Profit	7 900 000	6 841 000	6 636 000	6 224 000
Financial Income	119 000	1 000	11 000	28 000
Financial Costs	5 358 000	3 667 000	2 734 000	2 908 000
Financial Balance	−5 239 000	−3 666 000	−2 723 000	−2 880 000
Earnings Before Tax	2 661 000	3 175 000	3 913 000	3 345 000
Tax	−597 000	699 000	861 000	736 000
Net Income	3 258 000	2 477 000	3 052 000	2 609 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	198 029 000	152 310 000	128 771 000	101 283 000
Total Current Assets	5 917 000	1 650 000	1 905 000	3 920 000
Total Assets	203 946 000	153 960 000	130 677 000	105 203 000
Total Retained Equity	51 799 000	24 594 000	22 117 000	19 065 000
Total Equity	54 096 000	26 796 000	24 319 000	21 267 000
Total Long-Term Debt	148 131 000	124 874 000	104 797 000	82 581 000
Total Current Debt	1 719 000	2 290 000	1 561 000	1 355 000
Total Equity and Debt	203 946 000	153 960 000	130 677 000	105 203 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	16 992 000	11 880 000	11 109 000	10 474 000
Revenue	16 992 000	11 880 000	11 109 000	10 474 000
Cost of Goods Sold	0	0	0	0
Salary Costs	372 000	371 000	828 000	200 000
Depreciation	6 792 000	3 985 000	3 423 000	3 291 000
Impairment	0	0	0	0
Expenditure	9 092 000	5 039 000	4 474 000	4 250 000
Operating Profit	7 900 000	6 841 000	6 636 000	6 224 000
Financial Income	119 000	1 000	11 000	28 000
Financial Costs	5 358 000	3 667 000	2 734 000	2 908 000
Financial Balance	−5 239 000	−3 666 000	−2 723 000	−2 880 000
Dividends	0	0	0	0
Net Income	3 258 000	2 477 000	3 052 000	2 609 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	294 000	0	0	0
Total Intangible Assets	294 000	0	0	0
Real Eastate	179 954 000	128 357 000	104 791 000	101 159 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 775 000	48 000	76 000	119 000
Total Tangible Assets	197 729 000	128 405 000	104 866 000	101 277 000
Total Fiancial Fixed Assets	6 000	23 905 000	23 905 000	6 000
Total Fixed Assets	198 029 000	152 310 000	128 771 000	101 283 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 850 000	1 626 000	1 277 000	3 143 000
Total Current Assets	5 917 000	1 650 000	1 905 000	3 920 000
Total Assets	203 946 000	153 960 000	130 677 000	105 203 000
Total Equity	54 096 000	26 796 000	24 319 000	21 267 000
Short-Term Group Debt	0	1 179 000	168 000	0
Total Long-Term Debt	148 131 000	124 874 000	104 797 000	82 581 000
Creditors	52 000	12 000	20 000	444 000
Unpaid Taxes	0	56 000	365 000	25 000
Dividends	0	0	0	0
Other Current Debt	816 000	306 000	51 000	81 000
Total Current Debt	1 719 000	2 290 000	1 561 000	1 355 000
Total Equity and Debt	203 946 000	153 960 000	130 677 000	105 203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,02 %	9,24 %	12,55 %	12,27 %
Debt-to-Equity Ratio	2,74	4,66	4,31	3,88
Operating Profit Margin	46,49 %	57,58 %	59,74 %	59,42 %
Current Ratio	3,44	0,72	1,22	2,89
Quick Ratio	3,44	0,72	1,22	2,89
Equity Ratio	0,27	0,17	0,19	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %