FNS HOLDING AS

1063 OSLO

Finances

Return on Equity

2,48 %

Current Ratio

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	26 000	3 000	0	0
Net Income	14 000	−14 000	−19 000	442 000
Total Assets	729 000	734 000	691 000	791 000
Total Equity	564 000	550 000	563 000	583 000

Income (NOK)	2022	2021	2020	2019
Revenue	26 000	3 000	0	0
Expenditure	3 000	11 000	12 000	25 000
Operating Profit	23 000	−8 000	−12 000	−25 000
Financial Income	0	0	0	472 000
Financial Costs	8 000	6 000	7 000	4 000
Financial Balance	−8 000	−6 000	−7 000	468 000
Earnings Before Tax	15 000	−14 000	−19 000	443 000
Tax	1 000	0	0	1 000
Net Income	14 000	−14 000	−19 000	442 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	727 000	732 000	731 000	721 000
Total Current Assets	2 000	1 000	−40 000	70 000
Total Assets	729 000	734 000	691 000	791 000
Total Retained Equity	534 000	520 000	533 000	553 000
Total Equity	564 000	550 000	563 000	583 000
Total Long-Term Debt	165 000	183 000	128 000	105 000
Total Current Debt	1 000	2 000	0	103 000
Total Equity and Debt	729 000	734 000	691 000	791 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 000	3 000	0	0
Other Income	0	0	0	0
Revenue	26 000	3 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	11 000	12 000	25 000
Operating Profit	23 000	−8 000	−12 000	−25 000
Financial Income	0	0	0	472 000
Financial Costs	8 000	6 000	7 000	4 000
Financial Balance	−8 000	−6 000	−7 000	468 000
Dividends	0	0	0	100 000
Net Income	14 000	−14 000	−19 000	442 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	727 000	732 000	731 000	721 000
Total Fixed Assets	727 000	732 000	731 000	721 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	2 000	37 000
Total Current Assets	2 000	1 000	−40 000	70 000
Total Assets	729 000	734 000	691 000	791 000
Total Equity	564 000	550 000	563 000	583 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	165 000	183 000	128 000	105 000
Creditors	0	2 000	2 000	4 000
Unpaid Taxes	0	0	−2 000	−1 000
Dividends	0	0	0	100 000
Other Current Debt	0	0	0	0
Total Current Debt	1 000	2 000	0	103 000
Total Equity and Debt	729 000	734 000	691 000	791 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,48 %	−2,55 %	−3,37 %	75,81 %
Debt-to-Equity Ratio	0,29	0,33	0,23	0,18
Operating Profit Margin	88,46 %	−266,67 %	-	-
Current Ratio	2	0,5	-	0,68
Quick Ratio	2	0,5	-	0,68
Equity Ratio	0,77	0,75	0,81	0,74
Gross Profit Margin	100 %	100 %	-	-