KIA-CONSULTING AS

5124 MORVIK

Finances

Share Ownership

Return on Equity

−33,9 %

Current Ratio

23,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 498 000	2 854 000	3 230 000	3 564 000
Net Income	−218 000	6 000	50 000	84 000
Total Assets	671 000	913 000	912 000	873 000
Total Equity	643 000	861 000	854 000	805 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 498 000	2 854 000	3 230 000	3 564 000
Expenditure	1 716 000	2 848 000	3 181 000	3 481 000
Operating Profit	−218 000	6 000	50 000	84 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−218 000	6 000	50 000	84 000
Tax	0	0	0	0
Net Income	−218 000	6 000	50 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	671 000	913 000	912 000	873 000
Total Assets	671 000	913 000	912 000	873 000
Total Retained Equity	0	0	0	0
Total Equity	643 000	861 000	854 000	805 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	29 000	52 000	57 000	68 000
Total Equity and Debt	671 000	913 000	912 000	873 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 498 000	2 854 000	3 230 000	3 564 000
Other Income	0	0	0	0
Revenue	1 498 000	2 854 000	3 230 000	3 564 000
Cost of Goods Sold	15 000	16 000	5 000	5 000
Salary Costs	1 692 000	2 755 000	3 103 000	3 393 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 716 000	2 848 000	3 181 000	3 481 000
Operating Profit	−218 000	6 000	50 000	84 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−218 000	6 000	50 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	118 000	227 000	261 000	309 000
Total Current Assets	671 000	913 000	912 000	873 000
Total Assets	671 000	913 000	912 000	873 000
Total Equity	643 000	861 000	854 000	805 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	29 000	52 000	57 000	68 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	29 000	52 000	57 000	68 000
Total Equity and Debt	671 000	913 000	912 000	873 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,9 %	0,7 %	5,85 %	10,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,55 %	0,21 %	1,55 %	2,36 %
Current Ratio	23,14	17,56	16	12,84
Quick Ratio	23,14	17,56	16	12,84
Equity Ratio	0,96	0,94	0,94	0,92
Gross Profit Margin	99 %	99,44 %	99,85 %	99,86 %