BINN EIENDOM AS

8626 MO I RANA

Finances

Share Ownership

Return on Equity

22,36 %

Current Ratio

5,25

Debt-to-Equity Ratio

4,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 984 000	1 760 000	1 600 000	1 128 000
Net Income	387 000	468 000	92 000	−1 312 000
Total Assets	9 489 000	9 614 000	9 561 000	9 557 000
Total Equity	1 731 000	1 344 000	876 000	784 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 984 000	1 760 000	1 600 000	1 128 000
Expenditure	1 226 000	966 000	1 174 000	2 102 000
Operating Profit	758 000	794 000	426 000	−974 000
Financial Income	0	0	0	0
Financial Costs	371 000	325 000	334 000	338 000
Financial Balance	−371 000	−325 000	−334 000	−338 000
Earnings Before Tax	387 000	468 000	92 000	−1 312 000
Tax	0	0	0	0
Net Income	387 000	468 000	92 000	−1 312 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 659 000	8 862 000	9 065 000	9 270 000
Total Current Assets	830 000	751 000	495 000	288 000
Total Assets	9 489 000	9 614 000	9 561 000	9 557 000
Total Retained Equity	−662 000	−1 049 000	−1 517 000	−1 608 000
Total Equity	1 731 000	1 344 000	876 000	784 000
Total Long-Term Debt	7 600 000	8 080 000	8 560 000	8 640 000
Total Current Debt	158 000	189 000	125 000	133 000
Total Equity and Debt	9 489 000	9 614 000	9 561 000	9 557 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 000	8 000	10 000	28 000
Other Income	1 970 000	1 752 000	1 590 000	1 100 000
Revenue	1 984 000	1 760 000	1 600 000	1 128 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	203 000	203 000	204 000	211 000
Impairment	0	0	0	0
Expenditure	1 226 000	966 000	1 174 000	2 102 000
Operating Profit	758 000	794 000	426 000	−974 000
Financial Income	0	0	0	0
Financial Costs	371 000	325 000	334 000	338 000
Financial Balance	−371 000	−325 000	−334 000	−338 000
Dividends	0	0	0	0
Net Income	387 000	468 000	92 000	−1 312 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 649 000	8 847 000	9 044 000	9 242 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	15 000	21 000	28 000
Total Tangible Assets	8 659 000	8 862 000	9 065 000	9 270 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 659 000	8 862 000	9 065 000	9 270 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	818 000	750 000	490 000	234 000
Total Current Assets	830 000	751 000	495 000	288 000
Total Assets	9 489 000	9 614 000	9 561 000	9 557 000
Total Equity	1 731 000	1 344 000	876 000	784 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 600 000	8 080 000	8 560 000	8 640 000
Creditors	67 000	105 000	58 000	104 000
Unpaid Taxes	26 000	27 000	44 000	0
Dividends	0	0	0	0
Other Current Debt	65 000	57 000	23 000	29 000
Total Current Debt	158 000	189 000	125 000	133 000
Total Equity and Debt	9 489 000	9 614 000	9 561 000	9 557 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,36 %	34,82 %	10,5 %	−167,35 %
Debt-to-Equity Ratio	4,39	6,01	9,77	11,02
Operating Profit Margin	38,21 %	45,11 %	26,63 %	−86,35 %
Current Ratio	5,25	3,97	3,96	2,17
Quick Ratio	5,25	3,97	3,96	2,17
Equity Ratio	0,18	0,14	0,09	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %