PETTER JENSEN TRANSPORT AS

3427 GULLAUG

Finances

Return on Equity

−89,03 %

Current Ratio

0,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 060 000	7 883 000	5 865 000	6 173 000
Net Income	−706 000	−669 000	−80 000	905 000
Total Assets	2 225 000	2 573 000	3 248 000	3 007 000
Total Equity	793 000	1 499 000	2 168 000	2 248 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 060 000	7 883 000	5 865 000	6 173 000
Expenditure	8 938 000	8 740 000	5 962 000	5 014 000
Operating Profit	−878 000	−857 000	−97 000	1 159 000
Financial Income	1 000	1 000	2 000	6 000
Financial Costs	28 000	1 000	6 000	3 000
Financial Balance	−27 000	0	−4 000	3 000
Earnings Before Tax	−905 000	−857 000	−101 000	1 162 000
Tax	−199 000	−188 000	−21 000	257 000
Net Income	−706 000	−669 000	−80 000	905 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	949 000	512 000	284 000	133 000
Total Current Assets	1 276 000	2 061 000	2 964 000	2 874 000
Total Assets	2 225 000	2 573 000	3 248 000	3 007 000
Total Retained Equity	703 000	1 409 000	2 078 000	2 158 000
Total Equity	793 000	1 499 000	2 168 000	2 248 000
Total Long-Term Debt	0	0	173 000	219 000
Total Current Debt	1 432 000	1 074 000	907 000	540 000
Total Equity and Debt	2 225 000	2 573 000	3 248 000	3 007 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 060 000	7 883 000	5 865 000	6 173 000
Other Income	0	0	0	0
Revenue	8 060 000	7 883 000	5 865 000	6 173 000
Cost of Goods Sold	42 000	12 000	56 000	10 000
Salary Costs	2 971 000	3 459 000	1 986 000	1 711 000
Depreciation	140 000	59 000	22 000	33 000
Impairment	0	0	0	0
Expenditure	8 938 000	8 740 000	5 962 000	5 014 000
Operating Profit	−878 000	−857 000	−97 000	1 159 000
Financial Income	1 000	1 000	2 000	6 000
Financial Costs	28 000	1 000	6 000	3 000
Financial Balance	−27 000	0	−4 000	3 000
Dividends	0	0	0	0
Net Income	−706 000	−669 000	−80 000	905 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	214 000	15 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	700 000	461 000	248 000	97 000
Total Tangible Assets	700 000	461 000	248 000	97 000
Total Fiancial Fixed Assets	36 000	36 000	36 000	36 000
Total Fixed Assets	949 000	512 000	284 000	133 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	141 000	463 000	908 000	1 371 000
Total Current Assets	1 276 000	2 061 000	2 964 000	2 874 000
Total Assets	2 225 000	2 573 000	3 248 000	3 007 000
Total Equity	793 000	1 499 000	2 168 000	2 248 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	173 000	219 000
Creditors	559 000	184 000	141 000	126 000
Unpaid Taxes	252 000	340 000	304 000	177 000
Dividends	0	0	0	0
Other Current Debt	621 000	551 000	437 000	226 000
Total Current Debt	1 432 000	1 074 000	907 000	540 000
Total Equity and Debt	2 225 000	2 573 000	3 248 000	3 007 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−89,03 %	−44,63 %	−3,69 %	40,26 %
Debt-to-Equity Ratio	0	0	0,08	0,1
Operating Profit Margin	−10,89 %	−10,87 %	−1,65 %	18,78 %
Current Ratio	0,89	1,92	3,27	5,32
Quick Ratio	0,89	1,92	3,27	5,32
Equity Ratio	0,36	0,58	0,67	0,75
Gross Profit Margin	99,48 %	99,85 %	99,05 %	99,84 %