ANKER BYGG PROSJEKT AS

1553 SON

Finances

Share Ownership

Return on Equity

−42,14 %

Current Ratio

1,05

Debt-to-Equity Ratio

0,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 653 000	35 785 000	30 337 000	21 310 000
Net Income	−901 000	1 881 000	875 000	660 000
Total Assets	6 934 000	10 172 000	7 899 000	6 271 000
Total Equity	2 138 000	3 039 000	1 157 000	469 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 653 000	35 785 000	30 337 000	21 310 000
Expenditure	23 313 000	33 149 000	29 023 000	20 263 000
Operating Profit	−661 000	2 636 000	1 314 000	1 048 000
Financial Income	0	0	3 000	0
Financial Costs	226 000	168 000	148 000	136 000
Financial Balance	−226 000	−168 000	−145 000	−136 000
Earnings Before Tax	−887 000	2 468 000	1 169 000	912 000
Tax	14 000	586 000	293 000	252 000
Net Income	−901 000	1 881 000	875 000	660 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 533 000	5 671 000	4 806 000	2 935 000
Total Current Assets	3 401 000	4 502 000	3 094 000	3 336 000
Total Assets	6 934 000	10 172 000	7 899 000	6 271 000
Total Retained Equity	2 114 000	3 014 000	1 133 000	444 000
Total Equity	2 138 000	3 039 000	1 157 000	469 000
Total Long-Term Debt	1 562 000	2 061 000	968 000	1 549 000
Total Current Debt	3 234 000	5 073 000	5 774 000	4 253 000
Total Equity and Debt	6 934 000	10 172 000	7 899 000	6 271 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 002 000	35 785 000	30 305 000	21 310 000
Other Income	652 000	0	31 000	0
Revenue	22 653 000	35 785 000	30 337 000	21 310 000
Cost of Goods Sold	9 590 000	17 974 000	14 935 000	7 394 000
Salary Costs	9 471 000	10 218 000	10 000 000	9 113 000
Depreciation	556 000	365 000	250 000	131 000
Impairment	0	0	0	0
Expenditure	23 313 000	33 149 000	29 023 000	20 263 000
Operating Profit	−661 000	2 636 000	1 314 000	1 048 000
Financial Income	0	0	3 000	0
Financial Costs	226 000	168 000	148 000	136 000
Financial Balance	−226 000	−168 000	−145 000	−136 000
Dividends	0	0	0	500 000
Net Income	−901 000	1 881 000	875 000	660 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	14 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 697 000	2 336 000	1 248 000	245 000
Total Tangible Assets	1 697 000	2 336 000	1 248 000	245 000
Total Fiancial Fixed Assets	1 835 000	3 321 000	3 558 000	2 690 000
Total Fixed Assets	3 533 000	5 671 000	4 806 000	2 935 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	271 000	753 000	355 000	425 000
Total Current Assets	3 401 000	4 502 000	3 094 000	3 336 000
Total Assets	6 934 000	10 172 000	7 899 000	6 271 000
Total Equity	2 138 000	3 039 000	1 157 000	469 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 562 000	2 061 000	968 000	1 549 000
Creditors	599 000	1 291 000	1 601 000	948 000
Unpaid Taxes	915 000	1 695 000	1 151 000	1 253 000
Dividends	0	0	0	500 000
Other Current Debt	1 129 000	1 477 000	1 353 000	1 800 000
Total Current Debt	3 234 000	5 073 000	5 774 000	4 253 000
Total Equity and Debt	6 934 000	10 172 000	7 899 000	6 271 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,14 %	61,9 %	75,63 %	140,72 %
Debt-to-Equity Ratio	0,73	0,68	0,84	3,3
Operating Profit Margin	−2,92 %	7,37 %	4,33 %	4,92 %
Current Ratio	1,05	0,89	0,54	0,78
Quick Ratio	1,05	0,89	0,54	0,78
Equity Ratio	0,31	0,3	0,15	0,07
Gross Profit Margin	57,67 %	49,77 %	50,77 %	65,3 %