B2 FORVALTNING AS

3716 SKIEN

Finances

Share Ownership

Return on Equity

9,62 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	373 000	431 000	466 000	700 000
Net Income	10 000	21 000	21 000	18 000
Total Assets	138 000	245 000	227 000	228 000
Total Equity	104 000	194 000	172 000	151 000

Income (NOK)	2022	2021	2020	2019
Revenue	373 000	431 000	466 000	700 000
Expenditure	360 000	403 000	439 000	677 000
Operating Profit	13 000	27 000	27 000	23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	13 000	27 000	27 000	23 000
Tax	3 000	6 000	6 000	5 000
Net Income	10 000	21 000	21 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	15 000	0	0
Total Current Assets	123 000	230 000	227 000	228 000
Total Assets	138 000	245 000	227 000	228 000
Total Retained Equity	0	0	142 000	0
Total Equity	104 000	194 000	172 000	151 000
Total Long-Term Debt	34 000	51 000	0	77 000
Total Current Debt	0	0	55 000	0
Total Equity and Debt	138 000	245 000	227 000	228 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	373 000	431 000	466 000	700 000
Other Income	0	0	0	0
Revenue	373 000	431 000	466 000	700 000
Cost of Goods Sold	0	0	0	0
Salary Costs	199 000	246 000	258 000	470 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	360 000	403 000	439 000	677 000
Operating Profit	13 000	27 000	27 000	23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	10 000	21 000	21 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	15 000	0	0
Total Fixed Assets	15 000	15 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	123 000	209 000	200 000	160 000
Total Current Assets	123 000	230 000	227 000	228 000
Total Assets	138 000	245 000	227 000	228 000
Total Equity	104 000	194 000	172 000	151 000
Short-Term Group Debt	0	0	49 000	0
Total Long-Term Debt	34 000	51 000	0	77 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	55 000	0
Total Equity and Debt	138 000	245 000	227 000	228 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,62 %	10,82 %	12,21 %	11,92 %
Debt-to-Equity Ratio	0,33	0,26	0	0,51
Operating Profit Margin	3,49 %	6,26 %	5,79 %	3,29 %
Current Ratio	-	-	4,13	-
Quick Ratio	-	-	4,13	-
Equity Ratio	0,75	0,79	0,76	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %