IVAR OG ANITAS BYGGTJENESTER AS

7560 VIKHAMMER

Finances

Share Ownership

Return on Equity

6,72 %

Current Ratio

4,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 034 000	1 172 000	1 014 000	1 013 000
Net Income	53 000	68 000	31 000	79 000
Total Assets	999 000	968 000	939 000	836 000
Total Equity	789 000	736 000	668 000	636 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 034 000	1 172 000	1 014 000	1 013 000
Expenditure	969 000	1 086 000	975 000	912 000
Operating Profit	65 000	86 000	39 000	101 000
Financial Income	3 000	2 000	2 000	0
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	2 000	0
Earnings Before Tax	68 000	88 000	40 000	101 000
Tax	15 000	19 000	9 000	22 000
Net Income	53 000	68 000	31 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	77 000	103 000	135 000
Total Current Assets	949 000	891 000	836 000	701 000
Total Assets	999 000	968 000	939 000	836 000
Total Retained Equity	689 000	636 000	568 000	536 000
Total Equity	789 000	736 000	668 000	636 000
Total Long-Term Debt	1 000	4 000	6 000	10 000
Total Current Debt	209 000	228 000	266 000	189 000
Total Equity and Debt	999 000	968 000	939 000	836 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 034 000	1 172 000	1 014 000	1 013 000
Other Income	0	0	0	0
Revenue	1 034 000	1 172 000	1 014 000	1 013 000
Cost of Goods Sold	6 000	136 000	15 000	19 000
Salary Costs	796 000	797 000	784 000	700 000
Depreciation	26 000	26 000	32 000	23 000
Impairment	0	0	0	0
Expenditure	969 000	1 086 000	975 000	912 000
Operating Profit	65 000	86 000	39 000	101 000
Financial Income	3 000	2 000	2 000	0
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	2 000	0
Dividends	0	0	0	0
Net Income	53 000	68 000	31 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	77 000	103 000	135 000
Total Tangible Assets	50 000	77 000	103 000	135 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 000	77 000	103 000	135 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	854 000	825 000	640 000	490 000
Total Current Assets	949 000	891 000	836 000	701 000
Total Assets	999 000	968 000	939 000	836 000
Total Equity	789 000	736 000	668 000	636 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	4 000	6 000	10 000
Creditors	1 000	30 000	3 000	6 000
Unpaid Taxes	110 000	108 000	145 000	112 000
Dividends	0	0	0	0
Other Current Debt	80 000	69 000	105 000	59 000
Total Current Debt	209 000	228 000	266 000	189 000
Total Equity and Debt	999 000	968 000	939 000	836 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,72 %	9,24 %	4,64 %	12,42 %
Debt-to-Equity Ratio	0	0,01	0,01	0,02
Operating Profit Margin	6,29 %	7,34 %	3,85 %	9,97 %
Current Ratio	4,54	3,91	3,14	3,71
Quick Ratio	4,54	3,91	3,14	3,71
Equity Ratio	0,79	0,76	0,71	0,76
Gross Profit Margin	99,42 %	88,4 %	98,52 %	98,12 %