ELITE EIENDOM VESTFOLD AS

3267 LARVIK

Finances

Share Ownership

Return on Equity

2,59 %

Current Ratio

0,29

Debt-to-Equity Ratio

0,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	104 000	102 000	91 000	27 000
Net Income	28 000	42 000	14 000	−6 000
Total Assets	2 137 000	2 098 000	2 092 000	2 109 000
Total Equity	1 079 000	1 051 000	1 009 000	995 000

Income (NOK)	2022	2021	2020	2019
Revenue	104 000	102 000	91 000	27 000
Expenditure	24 000	27 000	38 000	23 000
Operating Profit	79 000	75 000	53 000	4 000
Financial Income	0	0	0	0
Financial Costs	44 000	33 000	39 000	10 000
Financial Balance	−44 000	−33 000	−39 000	−10 000
Earnings Before Tax	36 000	42 000	14 000	−6 000
Tax	8 000	0	0	0
Net Income	28 000	42 000	14 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 102 000	2 072 000	2 072 000	2 072 000
Total Current Assets	36 000	26 000	21 000	37 000
Total Assets	2 137 000	2 098 000	2 092 000	2 109 000
Total Retained Equity	84 000	56 000	14 000	0
Total Equity	1 079 000	1 051 000	1 009 000	995 000
Total Long-Term Debt	935 000	972 000	1 011 000	1 047 000
Total Current Debt	123 000	75 000	72 000	67 000
Total Equity and Debt	2 137 000	2 098 000	2 092 000	2 109 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	104 000	102 000	91 000	27 000
Revenue	104 000	102 000	91 000	27 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	27 000	38 000	23 000
Operating Profit	79 000	75 000	53 000	4 000
Financial Income	0	0	0	0
Financial Costs	44 000	33 000	39 000	10 000
Financial Balance	−44 000	−33 000	−39 000	−10 000
Dividends	0	0	0	0
Net Income	28 000	42 000	14 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 102 000	2 072 000	2 072 000	2 072 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 102 000	2 072 000	2 072 000	2 072 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 102 000	2 072 000	2 072 000	2 072 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 000	26 000	21 000	37 000
Total Current Assets	36 000	26 000	21 000	37 000
Total Assets	2 137 000	2 098 000	2 092 000	2 109 000
Total Equity	1 079 000	1 051 000	1 009 000	995 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	935 000	972 000	1 011 000	1 047 000
Creditors	0	3 000	0	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	116 000	72 000	72 000	54 000
Total Current Debt	123 000	75 000	72 000	67 000
Total Equity and Debt	2 137 000	2 098 000	2 092 000	2 109 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,59 %	4 %	1,39 %	−0,6 %
Debt-to-Equity Ratio	0,87	0,92	1	1,05
Operating Profit Margin	75,96 %	73,53 %	58,24 %	14,81 %
Current Ratio	0,29	0,35	0,29	0,55
Quick Ratio	0,29	0,35	0,29	0,55
Equity Ratio	0,5	0,5	0,48	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %