company

SENJA SKOGSDRIFT AS

9304 VANGSVIK

Finances

Share Ownership

Return on Equity

30,77 %

Current Ratio

0,72

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 800 000	5 126 000	4 874 000	2 416 000
Net Income	970 000	489 000	660 000	83 000
Total Assets	5 521 000	4 198 000	2 386 000	1 720 000
Total Equity	3 152 000	2 182 000	1 709 000	1 335 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 800 000	5 126 000	4 874 000	2 416 000
Expenditure	5 556 000	4 475 000	4 213 000	2 333 000
Operating Profit	1 244 000	652 000	661 000	83 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000	0
Earnings Before Tax	1 244 000	651 000	660 000	83 000
Tax	274 000	162 000	0	0
Net Income	970 000	489 000	660 000	83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 891 000	2 518 000	725 000	372 000
Total Current Assets	1 631 000	1 680 000	1 661 000	1 349 000
Total Assets	5 521 000	4 198 000	2 386 000	1 720 000
Total Retained Equity	2 942 000	1 972 000	0	0
Total Equity	3 152 000	2 182 000	1 709 000	1 335 000
Total Long-Term Debt	110 000	23 000	0	0
Total Current Debt	2 260 000	1 994 000	677 000	385 000
Total Equity and Debt	5 521 000	4 198 000	2 386 000	1 720 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 751 000	5 126 000	4 662 000	2 245 000
Other Income	48 000	0	212 000	171 000
Revenue	6 800 000	5 126 000	4 874 000	2 416 000
Cost of Goods Sold	831 000	279 000	0	0
Salary Costs	2 104 000	2 141 000	1 671 000	983 000
Depreciation	504 000	272 000	234 000	89 000
Impairment	0	0	0	0
Expenditure	5 556 000	4 475 000	4 213 000	2 333 000
Operating Profit	1 244 000	652 000	661 000	83 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	970 000	489 000	660 000	83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	3 850 000	2 425 000	725 000	372 000
Fixtures	40 000	93 000	0	0
Total Tangible Assets	3 891 000	2 518 000	725 000	372 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 891 000	2 518 000	725 000	372 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 012 000	1 171 000	1 244 000	792 000
Total Current Assets	1 631 000	1 680 000	1 661 000	1 349 000
Total Assets	5 521 000	4 198 000	2 386 000	1 720 000
Total Equity	3 152 000	2 182 000	1 709 000	1 335 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	110 000	23 000	0	0
Creditors	245 000	152 000	0	0
Unpaid Taxes	285 000	324 000	341 000	366 000
Dividends	0	0	0	0
Other Current Debt	1 543 000	1 398 000	209 000	0
Total Current Debt	2 260 000	1 994 000	677 000	385 000
Total Equity and Debt	5 521 000	4 198 000	2 386 000	1 720 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,77 %	22,41 %	38,62 %	6,22 %
Debt-to-Equity Ratio	0,03	0,01	0	0
Operating Profit Margin	18,29 %	12,72 %	13,56 %	3,44 %
Current Ratio	0,72	0,84	2,45	3,5
Quick Ratio	0,72	0,84	2,45	3,5
Equity Ratio	0,57	0,52	0,72	0,78
Gross Profit Margin	87,78 %	94,56 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English