GF EIENDOM AS

3855 TREUNGEN

Finances

Share Ownership

Return on Equity

−280 %

Current Ratio

0,88

Debt-to-Equity Ratio

28,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	144 000	330 000	228 000	181 000
Net Income	−70 000	92 000	9 000	−4 000
Total Assets	1 073 000	1 168 000	1 283 000	1 229 000
Total Equity	25 000	95 000	3 000	−6 000

Income (NOK)	2022	2021	2020	2019
Revenue	144 000	330 000	228 000	181 000
Expenditure	194 000	217 000	189 000	185 000
Operating Profit	−50 000	113 000	39 000	−4 000
Financial Income	0	0	0	0
Financial Costs	20 000	22 000	30 000	0
Financial Balance	−20 000	−22 000	−30 000	0
Earnings Before Tax	−70 000	92 000	9 000	−4 000
Tax	0	0	0	0
Net Income	−70 000	92 000	9 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	779 000	915 000	1 051 000	1 187 000
Total Current Assets	294 000	253 000	232 000	42 000
Total Assets	1 073 000	1 168 000	1 283 000	1 229 000
Total Retained Equity	−535 000	−465 000	−557 000	−566 000
Total Equity	25 000	95 000	3 000	−6 000
Total Long-Term Debt	716 000	777 000	823 000	823 000
Total Current Debt	333 000	297 000	456 000	411 000
Total Equity and Debt	1 073 000	1 168 000	1 283 000	1 229 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	144 000	330 000	228 000	181 000
Other Income	0	0	0	0
Revenue	144 000	330 000	228 000	181 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	136 000	136 000	136 000	136 000
Impairment	0	0	0	0
Expenditure	194 000	217 000	189 000	185 000
Operating Profit	−50 000	113 000	39 000	−4 000
Financial Income	0	0	0	0
Financial Costs	20 000	22 000	30 000	0
Financial Balance	−20 000	−22 000	−30 000	0
Dividends	0	0	0	0
Net Income	−70 000	92 000	9 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	621 000	687 000	753 000	819 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	158 000	228 000	298 000	368 000
Total Tangible Assets	779 000	915 000	1 051 000	1 187 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	779 000	915 000	1 051 000	1 187 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	287 000	246 000	225 000	36 000
Total Current Assets	294 000	253 000	232 000	42 000
Total Assets	1 073 000	1 168 000	1 283 000	1 229 000
Total Equity	25 000	95 000	3 000	−6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	716 000	777 000	823 000	823 000
Creditors	0	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	333 000	297 000	454 000	411 000
Total Current Debt	333 000	297 000	456 000	411 000
Total Equity and Debt	1 073 000	1 168 000	1 283 000	1 229 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−280 %	96,84 %	300 %	66,67 %
Debt-to-Equity Ratio	28,64	8,18	274,33	−137,17
Operating Profit Margin	−34,72 %	34,24 %	17,11 %	−2,21 %
Current Ratio	0,88	0,85	0,51	0,1
Quick Ratio	0,88	0,85	0,51	0,1
Equity Ratio	0,02	0,08	0	−0
Gross Profit Margin	100 %	100 %	100 %	100 %