SANDVIN FORSIKRING AS

3077 SANDE I VESTFOLD

Finances

Share Ownership

Return on Equity

−60,18 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	580 000	28 000	1 524 000	1 755 000
Net Income	408 000	−104 000	−57 000	−37 000
Total Assets	0	23 000	25 000	96 000
Total Equity	−678 000	−1 086 000	−982 000	−925 000

Income (NOK)	2022	2021	2020	2019
Revenue	580 000	28 000	1 524 000	1 755 000
Expenditure	172 000	132 000	1 582 000	1 786 000
Operating Profit	408 000	−104 000	−57 000	−31 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	6 000
Financial Balance	0	0	0	−6 000
Earnings Before Tax	408 000	−104 000	−57 000	−37 000
Tax	0	0	0	0
Net Income	408 000	−104 000	−57 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	23 000	25 000	96 000
Total Assets	0	23 000	25 000	96 000
Total Retained Equity	−702 000	−1 110 000	−1 006 000	−949 000
Total Equity	−678 000	−1 086 000	−982 000	−925 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	678 000	1 109 000	1 007 000	1 021 000
Total Equity and Debt	0	23 000	25 000	96 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	28 000	1 524 000	1 755 000
Other Income	580 000	0	0	0
Revenue	580 000	28 000	1 524 000	1 755 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	5 000	1 238 000	1 458 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	172 000	132 000	1 582 000	1 786 000
Operating Profit	408 000	−104 000	−57 000	−31 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	6 000
Financial Balance	0	0	0	−6 000
Dividends	0	0	0	0
Net Income	408 000	−104 000	−57 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	23 000	25 000	90 000
Total Current Assets	0	23 000	25 000	96 000
Total Assets	0	23 000	25 000	96 000
Total Equity	−678 000	−1 086 000	−982 000	−925 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	112 000	−27 000	2 000	0
Unpaid Taxes	0	140 000	146 000	142 000
Dividends	0	0	0	0
Other Current Debt	566 000	996 000	859 000	879 000
Total Current Debt	678 000	1 109 000	1 007 000	1 021 000
Total Equity and Debt	0	23 000	25 000	96 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−60,18 %	9,58 %	5,8 %	4 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	70,34 %	−371,43 %	−3,74 %	−1,77 %
Current Ratio	0	0,02	0,02	0,09
Quick Ratio	0	0,02	0,02	0,09
Equity Ratio	-	−47,22	−39,28	−9,64
Gross Profit Margin	100 %	100 %	100 %	100 %