LURAMYRVEIEN 69 AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

28,06 %

Current Ratio

1,7

Debt-to-Equity Ratio

3,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 201 000	1 151 000	1 153 000	1 027 000
Net Income	735 000	551 000	191 000	169 000
Total Assets	11 961 000	12 215 000	12 003 000	12 319 000
Total Equity	2 619 000	1 884 000	1 333 000	1 142 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 201 000	1 151 000	1 153 000	1 027 000
Expenditure	258 000	332 000	594 000	422 000
Operating Profit	943 000	819 000	559 000	605 000
Financial Income	0	0	0	0
Financial Costs	1 000	112 000	315 000	389 000
Financial Balance	−1 000	−112 000	−315 000	−389 000
Earnings Before Tax	942 000	707 000	244 000	217 000
Tax	207 000	156 000	54 000	48 000
Net Income	735 000	551 000	191 000	169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 382 000	11 620 000	11 861 000	12 102 000
Total Current Assets	579 000	595 000	142 000	216 000
Total Assets	11 961 000	12 215 000	12 003 000	12 319 000
Total Retained Equity	1 872 000	1 137 000	586 000	395 000
Total Equity	2 619 000	1 884 000	1 333 000	1 142 000
Total Long-Term Debt	9 000 000	10 012 000	10 364 000	10 375 000
Total Current Debt	341 000	319 000	306 000	801 000
Total Equity and Debt	11 961 000	12 215 000	12 003 000	12 319 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 201 000	1 151 000	1 132 000	1 016 000
Other Income	0	0	21 000	11 000
Revenue	1 201 000	1 151 000	1 153 000	1 027 000
Cost of Goods Sold	0	0	1 000	0
Salary Costs	0	0	0	0
Depreciation	241 000	241 000	241 000	313 000
Impairment	0	0	0	0
Expenditure	258 000	332 000	594 000	422 000
Operating Profit	943 000	819 000	559 000	605 000
Financial Income	0	0	0	0
Financial Costs	1 000	112 000	315 000	389 000
Financial Balance	−1 000	−112 000	−315 000	−389 000
Dividends	0	0	0	0
Net Income	735 000	551 000	191 000	169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	0	0	0
Real Eastate	11 367 000	11 600 000	11 832 000	12 065 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	20 000	29 000	38 000
Total Tangible Assets	11 379 000	11 620 000	11 861 000	12 102 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 382 000	11 620 000	11 861 000	12 102 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	572 000	559 000	99 000	64 000
Total Current Assets	579 000	595 000	142 000	216 000
Total Assets	11 961 000	12 215 000	12 003 000	12 319 000
Total Equity	2 619 000	1 884 000	1 333 000	1 142 000
Short-Term Group Debt	0	10 000	0	0
Total Long-Term Debt	9 000 000	10 012 000	10 364 000	10 375 000
Creditors	45 000	71 000	215 000	53 000
Unpaid Taxes	32 000	69 000	−38 000	58 000
Dividends	0	0	0	0
Other Current Debt	43 000	0	64 000	617 000
Total Current Debt	341 000	319 000	306 000	801 000
Total Equity and Debt	11 961 000	12 215 000	12 003 000	12 319 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,06 %	29,25 %	14,33 %	14,8 %
Debt-to-Equity Ratio	3,44	5,31	7,77	9,08
Operating Profit Margin	78,52 %	71,16 %	48,48 %	58,91 %
Current Ratio	1,7	1,87	0,46	0,27
Quick Ratio	1,7	1,87	0,46	0,27
Equity Ratio	0,22	0,15	0,11	0,09
Gross Profit Margin	100 %	100 %	99,91 %	100 %