ZEBRA TECHNOLOGIES NORWAY AS

3126 TØNSBERG

Finances

Share Ownership

Return on Equity

11,67 %

Current Ratio

2,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 803 000	6 319 000	8 197 000	8 970 000
Net Income	240 000	266 000	456 000	459 000
Total Assets	3 529 000	3 688 000	4 463 000	4 516 000
Total Equity	2 056 000	1 817 000	1 551 000	1 095 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 803 000	6 319 000	8 197 000	8 970 000
Expenditure	7 453 000	5 965 000	7 592 000	8 353 000
Operating Profit	350 000	353 000	605 000	617 000
Financial Income	0	2 000	2 000	6 000
Financial Costs	11 000	7 000	5 000	3 000
Financial Balance	−11 000	−5 000	−3 000	3 000
Earnings Before Tax	339 000	348 000	602 000	620 000
Tax	99 000	83 000	145 000	161 000
Net Income	240 000	266 000	456 000	459 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 529 000	3 688 000	4 463 000	4 516 000
Total Assets	3 529 000	3 688 000	4 463 000	4 516 000
Total Retained Equity	2 026 000	1 787 000	1 521 000	1 065 000
Total Equity	2 056 000	1 817 000	1 551 000	1 095 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 472 000	1 871 000	2 912 000	3 421 000
Total Equity and Debt	3 529 000	3 688 000	4 463 000	4 516 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 803 000	6 319 000	8 197 000	8 970 000
Other Income	0	0	0	0
Revenue	7 803 000	6 319 000	8 197 000	8 970 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 765 000	5 159 000	6 785 000	7 195 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 453 000	5 965 000	7 592 000	8 353 000
Operating Profit	350 000	353 000	605 000	617 000
Financial Income	0	2 000	2 000	6 000
Financial Costs	11 000	7 000	5 000	3 000
Financial Balance	−11 000	−5 000	−3 000	3 000
Dividends	0	0	0	0
Net Income	240 000	266 000	456 000	459 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	718 000	792 000	505 000	404 000
Total Current Assets	3 529 000	3 688 000	4 463 000	4 516 000
Total Assets	3 529 000	3 688 000	4 463 000	4 516 000
Total Equity	2 056 000	1 817 000	1 551 000	1 095 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	145 000	28 000	14 000	2 110 000
Unpaid Taxes	325 000	385 000	344 000	273 000
Dividends	0	0	0	0
Other Current Debt	903 000	1 376 000	2 408 000	877 000
Total Current Debt	1 472 000	1 871 000	2 912 000	3 421 000
Total Equity and Debt	3 529 000	3 688 000	4 463 000	4 516 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,67 %	14,64 %	29,4 %	41,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,49 %	5,59 %	7,38 %	6,88 %
Current Ratio	2,4	1,97	1,53	1,32
Quick Ratio	2,4	1,97	1,53	1,32
Equity Ratio	0,58	0,49	0,35	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %