VEST BYGG OG ANLEGG AS

6973 SANDE I SUNNFJORD

Finances

Share Ownership

Return on Equity

158,91 %

Current Ratio

0,72

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 339 000	3 776 000	7 379 000	3 823 000
Net Income	−963 000	−1 362 000	648 000	−300 000
Total Assets	2 218 000	2 790 000	3 256 000	2 564 000
Total Equity	−606 000	357 000	1 719 000	1 071 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 339 000	3 776 000	7 379 000	3 823 000
Expenditure	2 299 000	5 113 000	6 548 000	4 254 000
Operating Profit	−960 000	−1 337 000	831 000	−430 000
Financial Income	−2 000	−39 000	13 000	49 000
Financial Costs	1 000	2 000	13 000	3 000
Financial Balance	−3 000	−41 000	0	46 000
Earnings Before Tax	−963 000	−1 378 000	830 000	−385 000
Tax	0	−16 000	183 000	−85 000
Net Income	−963 000	−1 362 000	648 000	−300 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	171 000	12 000	4 000	266 000
Total Current Assets	2 047 000	2 778 000	3 253 000	2 298 000
Total Assets	2 218 000	2 790 000	3 256 000	2 564 000
Total Retained Equity	−796 000	167 000	1 529 000	881 000
Total Equity	−606 000	357 000	1 719 000	1 071 000
Total Long-Term Debt	0	0	29 000	7 000
Total Current Debt	2 824 000	2 433 000	1 508 000	1 486 000
Total Equity and Debt	2 218 000	2 790 000	3 256 000	2 564 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 339 000	3 776 000	7 336 000	3 823 000
Other Income	0	0	43 000	0
Revenue	1 339 000	3 776 000	7 379 000	3 823 000
Cost of Goods Sold	838 000	1 576 000	4 162 000	1 754 000
Salary Costs	349 000	680 000	963 000	1 378 000
Depreciation	5 000	4 000	0	26 000
Impairment	18 000	0	0	0
Expenditure	2 299 000	5 113 000	6 548 000	4 254 000
Operating Profit	−960 000	−1 337 000	831 000	−430 000
Financial Income	−2 000	−39 000	13 000	49 000
Financial Costs	1 000	2 000	13 000	3 000
Financial Balance	−3 000	−41 000	0	46 000
Dividends	0	0	0	0
Net Income	−963 000	−1 362 000	648 000	−300 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	96 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	12 000	0	166 000
Total Tangible Assets	6 000	12 000	0	166 000
Total Fiancial Fixed Assets	164 000	0	4 000	4 000
Total Fixed Assets	171 000	12 000	4 000	266 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	236 000	224 000	1 109 000	154 000
Total Current Assets	2 047 000	2 778 000	3 253 000	2 298 000
Total Assets	2 218 000	2 790 000	3 256 000	2 564 000
Total Equity	−606 000	357 000	1 719 000	1 071 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	29 000	7 000
Creditors	2 331 000	1 889 000	1 318 000	1 157 000
Unpaid Taxes	11 000	44 000	46 000	68 000
Dividends	0	0	0	0
Other Current Debt	482 000	486 000	87 000	261 000
Total Current Debt	2 824 000	2 433 000	1 508 000	1 486 000
Total Equity and Debt	2 218 000	2 790 000	3 256 000	2 564 000

Financial indicators	2022	2021	2020	2019
Return on Equity	158,91 %	−381,51 %	37,7 %	−28,01 %
Debt-to-Equity Ratio	−0	0	0,02	0,01
Operating Profit Margin	−71,7 %	−35,41 %	11,26 %	−11,25 %
Current Ratio	0,72	1,14	2,16	1,55
Quick Ratio	0,72	1,14	2,16	1,55
Equity Ratio	−0,27	0,13	0,53	0,42
Gross Profit Margin	37,42 %	58,26 %	43,6 %	54,12 %