RØDFOSEN EIENDOM AS

2817 GJØVIK

Finances

Share Ownership

Return on Equity

8,05 %

Current Ratio

0,47

Debt-to-Equity Ratio

1,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	198 000	654 000	342 000	386 000
Net Income	54 000	311 000	37 000	86 000
Total Assets	1 870 000	1 913 000	3 680 000	3 644 000
Total Equity	671 000	617 000	306 000	269 000

Income (NOK)	2022	2021	2020	2019
Revenue	198 000	654 000	342 000	386 000
Expenditure	76 000	197 000	147 000	124 000
Operating Profit	122 000	456 000	195 000	262 000
Financial Income	0	0	0	0
Financial Costs	52 000	58 000	148 000	151 000
Financial Balance	−52 000	−58 000	−148 000	−151 000
Earnings Before Tax	70 000	399 000	47 000	111 000
Tax	15 000	88 000	10 000	24 000
Net Income	54 000	311 000	37 000	86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 846 000	1 846 000	3 590 000	3 590 000
Total Current Assets	24 000	67 000	90 000	54 000
Total Assets	1 870 000	1 913 000	3 680 000	3 644 000
Total Retained Equity	641 000	587 000	276 000	239 000
Total Equity	671 000	617 000	306 000	269 000
Total Long-Term Debt	1 148 000	1 196 000	3 103 000	3 082 000
Total Current Debt	51 000	100 000	271 000	293 000
Total Equity and Debt	1 870 000	1 913 000	3 680 000	3 644 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	198 000	654 000	342 000	386 000
Revenue	198 000	654 000	342 000	386 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	76 000	197 000	147 000	124 000
Operating Profit	122 000	456 000	195 000	262 000
Financial Income	0	0	0	0
Financial Costs	52 000	58 000	148 000	151 000
Financial Balance	−52 000	−58 000	−148 000	−151 000
Dividends	0	0	0	0
Net Income	54 000	311 000	37 000	86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 846 000	1 846 000	3 590 000	3 590 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 846 000	1 846 000	3 590 000	3 590 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 846 000	1 846 000	3 590 000	3 590 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	67 000	90 000	54 000
Total Current Assets	24 000	67 000	90 000	54 000
Total Assets	1 870 000	1 913 000	3 680 000	3 644 000
Total Equity	671 000	617 000	306 000	269 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 148 000	1 196 000	3 103 000	3 082 000
Creditors	3 000	0	12 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	13 000	248 000	267 000
Total Current Debt	51 000	100 000	271 000	293 000
Total Equity and Debt	1 870 000	1 913 000	3 680 000	3 644 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,05 %	50,41 %	12,09 %	31,97 %
Debt-to-Equity Ratio	1,71	1,94	10,14	11,46
Operating Profit Margin	61,62 %	69,72 %	57,02 %	67,88 %
Current Ratio	0,47	0,67	0,33	0,18
Quick Ratio	0,47	0,67	0,33	0,18
Equity Ratio	0,36	0,32	0,08	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %