company

SAMEIET BJØRNÅSEN SYD

0179 OSLO

Finances

Share Ownership

Return on Equity

24,82 %

Current Ratio

3,48

Debt-to-Equity Ratio

−1,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 224 000	1 122 000	1 134 000	986 000
Net Income	−103 000	−108 000	175 000	−565 000
Total Assets	287 000	429 000	669 000	403 000
Total Equity	−415 000	−312 000	−203 000	−378 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 224 000	1 122 000	1 134 000	986 000
Expenditure	1 294 000	1 202 000	927 000	1 538 000
Operating Profit	−69 000	−80 000	207 000	−551 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	35 000	29 000	33 000	15 000
Financial Balance	−34 000	−28 000	−32 000	−14 000
Earnings Before Tax	−103 000	−108 000	175 000	−565 000
Tax	0	0	0	0
Net Income	−103 000	−108 000	175 000	−565 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	43 000	0	0
Total Current Assets	254 000	386 000	669 000	403 000
Total Assets	287 000	429 000	669 000	403 000
Total Retained Equity	−415 000	−312 000	−203 000	−378 000
Total Equity	−415 000	−312 000	−203 000	−378 000
Total Long-Term Debt	629 000	666 000	703 000	738 000
Total Current Debt	73 000	74 000	169 000	43 000
Total Equity and Debt	287 000	429 000	669 000	403 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 224 000	1 122 000	1 134 000	986 000
Revenue	1 224 000	1 122 000	1 134 000	986 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	66 000	78 000
Depreciation	10 000	6 000	0	0
Impairment	0	0	0	0
Expenditure	1 294 000	1 202 000	927 000	1 538 000
Operating Profit	−69 000	−80 000	207 000	−551 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	35 000	29 000	33 000	15 000
Financial Balance	−34 000	−28 000	−32 000	−14 000
Dividends	0	0	0	0
Net Income	−103 000	−108 000	175 000	−565 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	43 000	0	0
Total Tangible Assets	33 000	43 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 000	43 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	176 000	332 000	496 000	346 000
Total Current Assets	254 000	386 000	669 000	403 000
Total Assets	287 000	429 000	669 000	403 000
Total Equity	−415 000	−312 000	−203 000	−378 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	629 000	666 000	703 000	738 000
Creditors	35 000	53 000	141 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	37 000	21 000	28 000	35 000
Total Current Debt	73 000	74 000	169 000	43 000
Total Equity and Debt	287 000	429 000	669 000	403 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,82 %	34,62 %	−86,21 %	149,47 %
Debt-to-Equity Ratio	−1,52	−2,13	−3,46	−1,95
Operating Profit Margin	−5,64 %	−7,13 %	18,25 %	−55,88 %
Current Ratio	3,48	5,22	3,96	9,37
Quick Ratio	3,48	5,22	3,96	9,37
Equity Ratio	−1,45	−0,73	−0,3	−0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English