QNAPP AS

0366 OSLO

Finances

Share Ownership

Return on Equity

42,31 %

Current Ratio

0,05

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	28 000	140 000	102 000	0
Net Income	−22 000	113 000	71 000	−352 000
Total Assets	43 000	48 000	77 000	38 000
Total Equity	−52 000	−30 000	−142 000	−214 000

Income (NOK)	2022	2021	2020	2019
Revenue	28 000	140 000	102 000	0
Expenditure	50 000	27 000	31 000	352 000
Operating Profit	−22 000	113 000	71 000	−352 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−22 000	113 000	71 000	−352 000
Tax	0	0	0	0
Net Income	−22 000	113 000	71 000	−352 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	38 000	38 000	38 000
Total Current Assets	5 000	11 000	39 000	0
Total Assets	43 000	48 000	77 000	38 000
Total Retained Equity	−22 000	−324 000	−437 000	−508 000
Total Equity	−52 000	−30 000	−142 000	−214 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	95 000	78 000	219 000	252 000
Total Equity and Debt	43 000	48 000	77 000	38 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	28 000	140 000	102 000	0
Other Income	0	0	0	0
Revenue	28 000	140 000	102 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	3 000
Impairment	0	0	0	0
Expenditure	50 000	27 000	31 000	352 000
Operating Profit	−22 000	113 000	71 000	−352 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−22 000	113 000	71 000	−352 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	38 000	38 000	38 000	38 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 000	38 000	38 000	38 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	39 000	0
Total Current Assets	5 000	11 000	39 000	0
Total Assets	43 000	48 000	77 000	38 000
Total Equity	−52 000	−30 000	−142 000	−214 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	4 000	0	0
Unpaid Taxes	7 000	14 000	5 000	0
Dividends	0	0	0	0
Other Current Debt	80 000	60 000	214 000	252 000
Total Current Debt	95 000	78 000	219 000	252 000
Total Equity and Debt	43 000	48 000	77 000	38 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,31 %	−376,67 %	−50 %	164,49 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−78,57 %	80,71 %	69,61 %	-
Current Ratio	0,05	0,14	0,18	0
Quick Ratio	0,05	0,14	0,18	0
Equity Ratio	−1,21	−0,63	−1,84	−5,63
Gross Profit Margin	100 %	100 %	100 %	-